1. Review the table of ratios provided with industry and sector comparisons. Highlight and discuss several key ratios. Comment on the companys relative financial strengths and weaknesses based on these comparisons.

Cornelius, Inc. (CRNI) Selected Valuation Ratios Company Industry Sector P/E Ratio (TTM) P/E High - Last 5 Yrs. P/E Low - Last 5 Yrs. 25.56 29.89 15.87 39.5 61.96 24.81 9.66 21.86 9.61 Beta 1.24 0.8 1.11 Price to Book (MRQ) Price to Cash Flow (TTM) 9.57 19.08 6.5 33.47 1.74 12.46 2.9 Dividend Yield Dividend Yield - 5 Year Avg Dividend 5 Year Growth Rate Payout Ratio (TTM) 1.72 2.25 13.14 40.62 1.52 1.56 10.79 38.61 1.42 31.51 21.38 Cornelius, Inc. (CRNI) Selected Financial Ratios 2014-06 2015-06 2016-06 2017-06 2018-06 TTM Company TTM Industry TTM Sector Profitability Ratios Tax Rate % Net Margin % Asset Turnover (Average) Return on Assets % Return on Equity % Return on invested Capital % Interest Coverage 20.65 25.42 0.55 14.02 26.17 21.79 47.6 34.12 13.03 0.54 7.00 14.36 11.16 24.7 14.95 19.69 0.46 9.08 22.09 14.81 16.89 8.40 23.57 0.41 9.75 29.37 16.36 11.42 54.57 15.02 0.44 6.63 21.37 11.21 14.35 51.39 16.38 0.45 7.43 21.43 11.95 15.15 27.89 9.11 0.71 8.78 14.95 12.45 10.87 25.06 17.48 0.81 13.74 17.89 13.8 10.74 Liquidity/Financial Health Current Ratio Quick Ratio Debt/Equity 2.5 2.31 0.23 2.5 2.3 0.35 2.35 2.22 0.57 2.48 2.37 1.05 2.9 2.74 0.87 2.92 2.72 0.81 1.94 3.08 0.30 1.87 2.31 0.17 Efficiency Payables Period Receivables Turnover Inventory Turnover Total Asset Turnover 83.07 4.69 11.72 0.55 77.46 5 11.88 0.54 75.1 4.72 12.72 0.46 76.11 4.73 15.46 0.41 76.17 4.77 15.84 0.44 70.19 7.19 11.72 0.45 32.18 8.25 42.56 0.71 45.62 6.98 15.79 0.81 Cornelius, Inc. (CRNI) Selected Valuation Ratios Company Industry Sector P/E Ratio (TTM) P/E High - Last 5 Yrs. P/E Low - Last 5 Yrs. 25.56 29.89 15.87 39.5 61.96 24.81 9.66 21.86 9.61 Beta 1.24 0.8 1.11 Price to Book (MRQ) Price to Cash Flow (TTM) 9.57 19.08 6.5 33.47 1.74 12.46 2.9 Dividend Yield Dividend Yield - 5 Year Avg Dividend 5 Year Growth Rate Payout Ratio (TTM) 1.72 2.25 13.14 40.62 1.52 1.56 10.79 38.61 1.42 31.51 21.38 Cornelius, Inc. (CRNI) Selected Financial Ratios 2014-06 2015-06 2016-06 2017-06 2018-06 TTM Company TTM Industry TTM Sector Profitability Ratios Tax Rate % Net Margin % Asset Turnover (Average) Return on Assets % Return on Equity % Return on invested Capital % Interest Coverage 20.65 25.42 0.55 14.02 26.17 21.79 47.6 34.12 13.03 0.54 7.00 14.36 11.16 24.7 14.95 19.69 0.46 9.08 22.09 14.81 16.89 8.40 23.57 0.41 9.75 29.37 16.36 11.42 54.57 15.02 0.44 6.63 21.37 11.21 14.35 51.39 16.38 0.45 7.43 21.43 11.95 15.15 27.89 9.11 0.71 8.78 14.95 12.45 10.87 25.06 17.48 0.81 13.74 17.89 13.8 10.74 Liquidity/Financial Health Current Ratio Quick Ratio Debt/Equity 2.5 2.31 0.23 2.5 2.3 0.35 2.35 2.22 0.57 2.48 2.37 1.05 2.9 2.74 0.87 2.92 2.72 0.81 1.94 3.08 0.30 1.87 2.31 0.17 Efficiency Payables Period Receivables Turnover Inventory Turnover Total Asset Turnover 83.07 4.69 11.72 0.55 77.46 5 11.88 0.54 75.1 4.72 12.72 0.46 76.11 4.73 15.46 0.41 76.17 4.77 15.84 0.44 70.19 7.19 11.72 0.45 32.18 8.25 42.56 0.71 45.62 6.98 15.79 0.81