Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Shown below is Jensen Companys projected income statement for year 2017, and the balance sheet as of the end of 2016. Pro Forma Income

1. Shown below is Jensen Companys projected income statement for year 2017, and the balance sheet as of the end of 2016.

Pro Forma Income Statement

2017

Balance Sheet

Dec. 31, 2016

Dec. 31 2017

Revenues

7,000,000

Cash

30,000

Depreciation

500,000

Inventory

270,000

Other Expenses

5,800,000

Fixed Assets (Net)

4,700,000

Income

700,000

Total Assets

5,000,000

Dividends

500,000

Payables

180,000

LT. Debt

1,820,000

Equity

3,000,000

Liabilities + Equity

5,000,000

Sales are expected to increase from $5 million in 2016 to $7 million in 2017, and net income is expected to increase from $500,000 in 2016 to $700,000 in 2017. To accommodate this sales growth Jensen will have to invest $3 million in a new warehouse and computerized distribution system. Working capital accounts, including cash, inventory, and payables, will grow at the same rate as sales. For simplicity, ignore interest on debt.

Compute Jensens Internal Growth Rate. Will Jensen need external capital during 2017?

What, specifically, is the amount of External Funds Needed (EFN) as of the end of year 2017?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial management theory and practice

Authors: Eugene F. Brigham and Michael C. Ehrhardt

13th edition

1439078106, 111197375X, 9781439078105, 9781111973759, 978-1439078099

More Books

Students also viewed these Finance questions

Question

Explain the nature of human resource management.

Answered: 1 week ago

Question

Write a note on Quality circles.

Answered: 1 week ago

Question

Describe how to measure the quality of work life.

Answered: 1 week ago