Question
1) The comparative balance sheets for Sunland Company as of December 31 are presented below. Sunland Company Comparative Balance Sheets December 31 Assets 2017 2016
1) The comparative balance sheets for Sunland Company as of December 31 are presented below.
Sunland Company Comparative Balance Sheets December 31 | ||||||
Assets | 2017 | 2016 | ||||
Cash | $ 80,104 | $ 53,010 | ||||
Accounts receivable | 58,900 | 68,324 | ||||
Inventory | 178,408 | 167,276 | ||||
Prepaid expenses | 18,000 | 24,738 | ||||
Land | 170,810 | 153,140 | ||||
Buildings | 235,600 | 235,600 | ||||
Accumulated depreciationbuildings | (70,680 | ) | (47,120 | ) | ||
Equipment | 265,050 | 182,590 | ||||
Accumulated depreciationequipment | (53,010 | ) | (41,230 | ) | ||
Total | $883,182 | $796,328 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 52,692 | $ 42,408 | ||||
Bonds payable | 353,400 | 353,400 | ||||
Common stock, $1 par | 235,600 | 188,480 | ||||
Retained earnings | 241,490 | 212,040 | ||||
Total | $883,182 | $796,328 |
Additional information:
1. | Operating expenses include depreciation expense of $49,476. | |
2. | Land was sold for cash at book value. | |
3. | Cash dividends of $14,136 were paid. | |
4. | Net income for 2017 was $43,586. | |
5. | Equipment was purchased for $108,376 cash. In addition, equipment costing $25,916 with a book value of $11,780 was sold for $9,424 cash. | |
6. | 47,120 shares of $1 par value common stock were issued in exchange for land with a fair value of $47,120. |
Prepare a statement of cash flows for the year ended December 31, 2017, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
2) Condensed financial data of Ivanhoe Company follow.
Ivanhoe Company Comparative Balance Sheets December 31 | ||||||
Assets | 2017 | 2016 | ||||
Cash | $ 92,920 | $ 55,660 | ||||
Accounts receivable | 100,970 | 43,700 | ||||
Inventory | 129,375 | 118,278 | ||||
Prepaid expenses | 32,660 | 29,900 | ||||
Long-term investments | 158,700 | 125,350 | ||||
Plant assets | 327,750 | 278,875 | ||||
Accumulated depreciation | (57,500 | ) | (59,800 | ) | ||
Total | $784,875 | $591,963 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 117,300 | $ 77,395 | ||||
Accrued expenses payable | 18,975 | 24,150 | ||||
Bonds payable | 126,500 | 167,900 | ||||
Common stock | 253,000 | 201,250 | ||||
Retained earnings | 269,100 | 121,268 | ||||
Total | $784,875 | $591,963 |
Ivanhoe Company Income Statement Data For the Year Ended December 31, 2017 | ||||
Sales revenue | $446,729 | |||
Less: | ||||
Cost of goods sold | $155,779 | |||
Operating expenses, excluding depreciation | 14,272 | |||
Depreciation expense | 53,475 | |||
Income tax expense | 31,372 | |||
Interest expense | 5,440 | |||
Loss on disposal of plant assets | 8,625 | 268,963 | ||
Net income | $ 177,766 |
Additional information:
1. | New plant assets costing $115,000 were purchased for cash during the year. | |
2. | Old plant assets having an original cost of $66,125 and accumulated depreciation of $55,775 were sold for $1,725 cash. | |
3. | Bonds payable matured and were paid off at face value for cash. | |
4. | A cash dividend of $29,934 was declared and paid during the year. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started