Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $
1. The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 | ||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Cash | $ | 87,500 | $ | 44,000 | ||||
Accounts receivable, net | 65,000 | 51,000 | ||||||
Inventory | 63,800 | 86,500 | ||||||
Prepaid expenses | 4,400 | 5,400 | ||||||
Total current assets | 220,700 | 186,900 | ||||||
Equipment | 124,000 | 115,000 | ||||||
Accum. depreciationEquipment | (27,000 | ) | (9,000 | ) | ||||
Total assets | $ | 317,700 | $ | 292,900 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 25,000 | $ | 30,000 | ||||
Wages payable | 6,000 | 15,000 | ||||||
Income taxes payable | 3,400 | 3,800 | ||||||
Total current liabilities | 34,400 | 48,800 | ||||||
Notes payable (long term) | 30,000 | 60,000 | ||||||
Total liabilities | 64,400 | 108,800 | ||||||
Equity | ||||||||
Common stock, $5 par value | 220,000 | 160,000 | ||||||
Retained earnings | 33,300 | 24,100 | ||||||
Total liabilities and equity | $ | 317,700 | $ | 292,900 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2019 | ||||||
Sales | $ | 678,000 | ||||
Cost of goods sold | 411,000 | |||||
Gross profit | 267,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 58,600 | ||||
Other expenses | 67,000 | |||||
Total operating expenses | 125,600 | |||||
141,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 2,000 | |||||
Income before taxes | 143,400 | |||||
Income taxes expense | 43,890 | |||||
Net income | $ | 99,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $57,600 cash.
- Received cash for the sale of equipment that had cost $48,600, yielding a $2,000 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Required: (1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)
(2) Compute the companys cash flow on total assets ratio for its fiscal year 2019.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started