1. The RKN company has a capital structure currently exclusively made up of common shares. It has 1 million pesos of assets and 50 thousand shares outstanding. EBITDA Operating Profit is expected to remain at 216,666.67. The optimal capital structure is sought. The marginal tax rate is known to be 40%. It is intended to seek that the debt ratio does not exceed $ 500,000. Try the following debt values and cost of debt:

$ 100,000 (9%)

$ 200,000 (9.5%)

$ 300,000 (10%)

$ 400,000 (11%)

$ 500,000 (12%)

pleass send me the excel