1)

The Vista Room has expanded and now has 4 locations:

Location	Sales	Income
Walnut Creek, CA	$ 60,000	$ 15,000
San Mateo, CA	$ 40,000	$ 7,000
Lubbock, TX	$ 70,000	$ 20,000
Las Cruces, NM	$ 30,000	$ 5,000
Total	$ 200,000	$ 47,000
Less: Indirect Expenses		$ 15,000
Net Income		$ 32,000

Assuming that the TOTAL SALES, CONTRIBUTION RATE, and INDIRECT EXPENSES remain unchanged, and the following sales mix was used:

Location	Sales Mix
Walnut Creek	20%
San Mateo	15%
Lubbock	35%
Las Cruces	30%

Calculate the following:

Sales for Walnut Creek

Select one:

a. $40,000

b. $7,880

c. $94,560

d. $31,520

2)

The Vista Room has expanded and now has 4 locations:

Location	Sales	Income
Walnut Creek, CA	$ 60,000	$ 15,000
San Mateo, CA	$ 40,000	$ 7,000
Lubbock, TX	$ 70,000	$ 20,000
Las Cruces, NM	$ 30,000	$ 5,000
Total	$ 200,000	$ 47,000
Less: Indirect Expenses		$ 15,000
Net Income		$ 32,000

Assuming that the TOTAL SALES, CONTRIBUTION RATE, and INDIRECT EXPENSES remain unchanged, and the following sales mix was used:

Location	Sales Mix
Walnut Creek	20%
San Mateo	15%
Lubbock	35%
Las Cruces	30%

Calculate the following:

Sales for San Mateo

Select one:

a. $23,640

b. $30,000

c. $94,560

d. $31,520

3)

The Vista Room has expanded and now has 4 locations:

Location	Sales	Income
Walnut Creek, CA	$ 60,000	$ 15,000
San Mateo, CA	$ 40,000	$ 7,000
Lubbock, TX	$ 70,000	$ 20,000
Las Cruces, NM	$ 30,000	$ 5,000
Total	$ 200,000	$ 47,000
Less: Indirect Expenses		$ 15,000
Net Income		$ 32,000

Assuming that the TOTAL SALES, CONTRIBUTION RATE, and INDIRECT EXPENSES remain unchanged, and the following sales mix was used:

Location	Sales Mix
Walnut Creek	20%
San Mateo	15%
Lubbock	35%
Las Cruces	30%

Calculate the following:

Sales for Lubbock

Select one:

a. $23,640

b. $7,880

c. $70,000

d. $31,520

4)

The Vista Room has expanded and now has 4 locations:

Location	Sales	Income
Walnut Creek, CA	$ 60,000	$ 15,000
San Mateo, CA	$ 40,000	$ 7,000
Lubbock, TX	$ 70,000	$ 20,000
Las Cruces, NM	$ 30,000	$ 5,000
Total	$ 200,000	$ 47,000
Less: Indirect Expenses		$ 15,000
Net Income		$ 32,000

Assuming that the TOTAL SALES, CONTRIBUTION RATE, and INDIRECT EXPENSES remain unchanged, and the following sales mix was used:

Location	Sales Mix
Walnut Creek	20%
San Mateo	15%
Lubbock	35%
Las Cruces	30%

Calculate the following:

Sales for Las Cruces

Select one:

a. $23,640

b. $7,880

c. $94,560

d. $60,000

5)

The Vista Room has expanded and now has 4 locations:

Location	Sales	Income
Walnut Creek, CA	$ 60,000	$ 15,000
San Mateo, CA	$ 40,000	$ 7,000
Lubbock, TX	$ 70,000	$ 20,000
Las Cruces, NM	$ 30,000	$ 5,000
Total	$ 200,000	$ 47,000
Less: Indirect Expenses		$ 15,000
Net Income		$ 32,000

Assuming that the TOTAL SALES, CONTRIBUTION RATE, and INDIRECT EXPENSES remain unchanged, and the following sales mix was used:

Location	Sales Mix
Walnut Creek	20%
San Mateo	15%
Lubbock	35%
Las Cruces	30%

Calculate the following:

Income for Walnut Creek

*Remember, you already calculated the CR for the location in an earlier problem. You also calculated the new sales level for each location. No need to recalculate them here.

Select one:

a. $10,000.00

b. $2,825.93

c. $35,797.71

d. $10,301.66

6)

The Vista Room has expanded and now has 4 locations:

Location	Sales	Income
Walnut Creek, CA	$ 60,000	$ 15,000
San Mateo, CA	$ 40,000	$ 7,000
Lubbock, TX	$ 70,000	$ 20,000
Las Cruces, NM	$ 30,000	$ 5,000
Total	$ 200,000	$ 47,000
Less: Indirect Expenses		$ 15,000
Net Income		$ 32,000

Assuming that the TOTAL SALES, CONTRIBUTION RATE, and INDIRECT EXPENSES remain unchanged, and the following sales mix was used:

Location	Sales Mix
Walnut Creek	20%
San Mateo	15%
Lubbock	35%
Las Cruces	30%

Calculate the following:

Income for San Mateo

*Remember, you already calculated the CR for the location in an earlier problem. You also calculated the new sales level for each location. No need to recalculate them here.

Select one:

a. $10,445.58

b. $5,250

c. $35,797.71

d. $10,301.66

7)

The Vista Room has expanded and now has 4 locations:

Location	Sales	Income
Walnut Creek, CA	$ 60,000	$ 15,000
San Mateo, CA	$ 40,000	$ 7,000
Lubbock, TX	$ 70,000	$ 20,000
Las Cruces, NM	$ 30,000	$ 5,000
Total	$ 200,000	$ 47,000
Less: Indirect Expenses		$ 15,000
Net Income		$ 32,000

Assuming that the TOTAL SALES, CONTRIBUTION RATE, and INDIRECT EXPENSES remain unchanged, and the following sales mix was used:

Location	Sales Mix
Walnut Creek	20%
San Mateo	15%
Lubbock	35%
Las Cruces	30%

Calculate the following:

Income for Lubbock

*Remember, you already calculated the CR for the location in an earlier problem. You also calculated the new sales level for each location. No need to recalculate them here.

Select one:

a. $10,445.58

b. $2,825.93

c. $20,000

d. $10,301.66