Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. Use this contribution income statement to complete the following questions: $1,200,000 Sales (100,000 units) Variable costs Cost of goods sold Selling and administrative $420,000
1. Use this contribution income statement to complete the following questions: $1,200,000 Sales (100,000 units) Variable costs Cost of goods sold Selling and administrative $420,000 200,000 (620,000) 580,000 Contribution margin Fixed costs 205,000 Manufacturing overhead Selling and administrative 80,000 (285,000) 295,000 (106,200) $188,800 Before-tax profit Income taxes (36%) After-tax profit Determine the annual break-even point in sales dollars. Selling price per unit 1,200,000/100,000-$12 Variable cost per units 620,000/100,000=$6.20 a. $285,000$12.00-$6.20)-$49,137 Determine the annual margin of safety in sales dollars.| (1,200,000-49,137)/1,200,000-.96 b. c. Prepare a cost-volume-profit graph for this company. Label the horizontal axis in units with a maximum value of 100,000 units. Label the vertical axis in dollars with a maximum value of $1,200,000. Label the breakeven point, and identify the total fixed costs, total variable costs, and profit at 100,000 units. d. What is the break-even point in units if management makes a decision that increases manufacturing overhead fixed costs by $57,000? Prepare an abbreviated contribution income statement to verify that the solution to requirement (d) will break even (that is, prepare a new contribution income statement with the breakeven number of units and fixed costs indicated in part (d), which should show $0 in net income. e
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started