1. Using the Goal Seek Tool find the Net Income breakeven point for both years changing the units sold while price remains fixed at $25.00 2. Using the Goal Seek Tool find the price each year that creates an income 1200 in 2018 and 2019 holding sales at 3500 units 4 5 7 2018 2019 75000 75000 2018 2019 56250 56250 10 Total Rem 11 Cost of Good Sold 12 Gross Profit 13 General Admin 14 Depreciation Problem 1 Problem 2 16 Operating Expenses 17 EBIT 10 Intereste 19 Caming Before Taxes 20 Income Tax Expense 18750 12,884 1250 60 14,784 3,960 575 3,391 1356.4 2,035 18750 13,411 1,250 650 15,311 3,439 600 2839 1135,6 1,700 23 Units Sold 3.000 25.00 400) 75.0 3,000 25.00 40.0% 75.0% 21 Cost of Good Sold