Question
10. A comparative balance sheet and income statement for Eaton Company follow: Eaton Company Comparative Balance Sheet December 31, 2011 and 2010 2011 2010 Assets
10.
A comparative balance sheet and income statement for Eaton Company follow: |
Eaton Company Comparative Balance Sheet December 31, 2011 and 2010 | ||||
2011 | 2010 | |||
Assets | ||||
Cash | $ | 3 | $ | 18 |
Accounts receivable | 410 | 280 | ||
Inventory | 145 | 190 | ||
Prepaid expenses | 6 | 4 | ||
Total current assets | 564 | 492 | ||
Property, plant, and equipment | 590 | 480 | ||
Less accumulated depreciation | 100 | 90 | ||
Net property, plant, and equipment | 490 | 390 | ||
Long-term investments | 18 | 38 | ||
Total assets | $ | 1,072 | $ | 920 |
Liabilities and Stockholders' Equity | ||||
Accounts payable | $ | 300 | $ | 240 |
Accrued liabilities | 60 | 70 | ||
Income taxes payable | 75 | 68 | ||
Total current liabilities | 435 | 378 | ||
Bonds payable | 275 | 180 | ||
Total liabilities | 710 | 558 | ||
Common stock | 222 | 300 | ||
Retained earnings | 140 | 62 | ||
Total stockholders equity | 362 | 362 | ||
Total liabilities and stockholders' equity | $ | 1,072 | $ | 920 |
Eaton Company Income Statement For the Year Ended December 31, 2011 | ||||
Sales | $ | 780 | ||
Cost of goods sold | 440 | |||
Gross margin | 340 | |||
Selling and administrative expenses | 209 | |||
Net operating income | 131 | |||
Nonoperating items: | ||||
Gain on sale of investments | $ | 10 | ||
Loss on sale of equipment | (1) | 9 | ||
Income before taxes | 140 | |||
Income taxes | 42 | |||
Net income | $ | 98 | ||
During 2011, Eaton sold some equipment for $18 that had cost $39 and on which there was accumulated depreciation of $20. In addition, the company sold long-term investments for $30 that had cost $20 when purchased several years ago. A cash dividend was paid during 2011 and the company, repurchased $78 of its own stock. Eaton did not retire any bonds during 2011. |
Required: | |
1. | Using the direct method, adjust the companys income statement for 2011 to a cash basis. (Adjustment amounts that are to be deducted and Net cash "used in" operating activities should be indicated with a minus sign and all other amounts as positive values.) |
Eaton Company Direct Method of Determining the Net Cash flows from Operating activities For the Year Ended December 31, 2011 | ||
Sales | $ | |
Adjustments to a cash basis: | ||
(Click to select)Increase in inventoryIncrease in income taxes payableDecrease in income taxes payableDepreciationIncrease in accrued liabilitiesDecrease in prepaid expensesDecrease in accrued liabilitiesDecrease in inventoryIncrease in accounts receivableIncrease in prepaid expensesLoss on sale of equipmentDecrease in accounts receivableDecrease in accounts payableGain on sale of investmentsIncrease in accounts payable | $ | |
Cost of goods sold | ||
Adjustments to a cash basis: | ||
(Click to select)Increase in prepaid expensesIncrease in accrued liabilitiesIncrease in inventoryDecrease in income taxes payableIncrease in income taxes payableDecrease in prepaid expensesDecrease in accounts payableIncrease in accounts payableLoss on sale of equipmentDecrease in accounts receivableIncrease in accounts receivableDecrease in inventoryGain on sale of investmentsDecrease in accrued liabilitiesDepreciation | ||
(Click to select)Increase in income taxes payableLoss on sale of equipmentDecrease in accounts receivableIncrease in accrued liabilitiesDecrease in inventoryDecrease in accrued liabilitiesGain on sale of investmentsIncrease in accounts payableIncrease in prepaid expensesDecrease in prepaid expensesDecrease in income taxes payableIncrease in accounts receivableDepreciationIncrease in inventoryDecrease in accounts payable | ||
Selling and administrative expenses | ||
Adjustments to a cash basis: | ||
(Click to select)Decrease in accrued liabilitiesIncrease in prepaid expensesIncrease in accounts payableDepreciationDecrease in accounts receivableLoss on sale of equipmentDecrease in prepaid expensesDecrease in inventoryDecrease in income taxes payableIncrease in accrued liabilitiesIncrease in income taxes payableDecrease in accounts payableGain on sale of investmentsIncrease in accounts receivable | ||
(Click to select)Increase in prepaid expensesDecrease in inventoryGain on sale of investmentsDecrease in prepaid expensesDecrease in accounts receivableIncrease in accrued liabilitiesDecrease in accounts payableDecrease in income taxes payableLoss on sale of equipmentIncrease in income taxes payableIncrease in accounts payableDepreciationDecrease in accrued liabilitiesIncrease in accounts receivable | ||
(Click to select)Increase in income taxes payableDecrease in accrued liabilitiesGain on sale of investmentsDecrease in inventoryDepreciationIncrease in accrued liabilitiesLoss on sale of equipmentDecrease in accounts payableDecrease in accounts receivableDecrease in income taxes payableIncrease in prepaid expensesDecrease in prepaid expensesIncrease in accounts receivableIncrease in accounts payable | ||
Income taxes | ||
Adjustments to a cash basis: | ||
(Click to select)Decrease in income taxes payableDecrease in prepaid expensesIncrease in income taxes payableIncrease in accrued liabilitiesDecrease in accounts receivableDecrease in accrued liabilitiesDecrease in inventoryDecrease in accounts payableDepreciationLoss on sale of equipmentIncrease in prepaid expensesIncrease in accounts receivableIncrease in accounts payableIncrease in inventoryGain on sale of investments | ||
Net cash (Click to select)used forprovided by operating activities | $ | |
2. | Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for 2011. (Cash outflows and amounts to be deducted should be indicated with a minus sign.) |
Eaton Company Statement of Cash Flows For the Year Ended December 31, 2011 | ||
Operating activities: | ||
Cash received from customers | $ | |
Less cash disbursements for: | ||
(Click to select)Proceeds from sale of long-term investmentsDecrease in common stockProceeds from sale of equipmentIncrease in accounts payableAdditions to plant and equipmentGain on sale of investmentsCash paid for merchandise purchasedLoss on sale of equipmentCash dividendsIncome taxesIncrease in common stockIncrease in inventorySelling and administrative expensesIssuance of bonds payable | $ | |
(Click to select)Increase in common stockIncrease in inventoryIssuance of bonds payableIncome taxesProceeds from sale of long-term investmentsCash dividendsIncrease in accounts payableGain on sale of investmentsDecrease in common stockLoss on sale of equipmentSelling and administrative expensesAdditions to plant and equipmentCash paid for merchandise purchasedProceeds from sale of equipment | ||
(Click to select)Loss on sale of equipmentIncrease in accounts payableSelling and administrative expensesDecrease in common stockIssuance of bonds payableCash paid for merchandise purchasedIncome taxesProceeds from sale of long-term investmentsProceeds from sale of equipmentIncrease in inventoryIncrease in common stockCash dividendsGain on sale of investmentsAdditions to plant and equipment | ||
Total cash disbursements | ||
Net cash (Click to select)provided byused for operating activities | ||
Investing activities: | ||
(Click to select)Gain on sale of investmentsIncrease in accounts payableIncrease in property, plant and equipmentIncrease in accrued liabilitiesIncome taxesIncrease in inventoryDecrease in common stockProceeds from sale of long-term investmentsIssuance of bonds payableDecrease in property, plant and equipmentProceeds from sale of equipmentSelling and administrative expensesIncrease in common stockCash dividendsLoss on sale of equipment | ||
(Click to select)Loss on sale of equipmentProceeds from sale of long-term investmentsDecrease in property, plant and equipmentDecrease in common stockIncrease in accounts payableIncrease in property, plant and equipmentIncrease in inventoryIncrease in accrued liabilitiesIncrease in common stockSelling and administrative expensesProceeds from sale of equipmentGain on sale of investmentsCash dividendsIncome taxesIssuance of bonds payable | ||
(Click to select)Increase in property, plant and equipmentIncrease in accounts payableIncome taxesLoss on sale of equipmentDecrease in common stockSelling and administrative expensesCash dividendsIncrease in accrued liabilitiesProceeds from sale of equipmentProceeds from sale of long-term investmentsIncrease in inventoryIssuance of bonds payableGain on sale of investmentsDecrease in property, plant and equipmentIncrease in common stock | ||
Net cash (Click to select)provided byused for investing activities | ||
Financing activities: | ||
(Click to select)Increase in accrued liabilitiesSelling and administrative expensesCost of merchandise soldIncome taxesProceeds from sale of long-term investmentsIncrease in accounts payableDecrease in common stockAdditions to plant and equipmentIssuance of bonds payableCash dividendsProceeds from sale of equipmentIncrease in common stock | ||
(Click to select)Selling and administrative expensesProceeds from sale of long-term investmentsIncrease in accounts payableProceeds from sale of equipmentIssuance of bonds payableCash dividendsIncrease in common stockIncrease in accrued liabilitiesDecrease in common stockIncome taxesAdditions to plant and equipmentCost of merchandise sold | ||
(Click to select)Proceeds from sale of long-term investmentsCash dividendsAdditions to plant and equipmentIncome taxesIncrease in accounts payableIncrease in accrued liabilitiesCost of merchandise soldIncrease in common stockDecrease in common stockProceeds from sale of equipmentIssuance of bonds payableSelling and administrative expenses | ||
Net cash (Click to select)used forprovided by financing activities | ||
(Click to select)Net decrease in cashNet increase in cash | ||
Cash balance, beginning | ||
Cash balance, ending | $ | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started