Answered step by step
Verified Expert Solution
Question
1 Approved Answer
10. Determine Free Cash Flows from the given income statements and balance sheets. Smith Brothers Corporation Income Statements for Year Ending December 31 (Millions of
10. Determine Free Cash Flows from the given income statements and balance sheets. Smith Brothers Corporation Income Statements for Year Ending December 31 (Millions of Dollars) 2016 $300 255 $ 45 2017 Sales $360 Operating costs excluding depreciation 306 EBITDA $ 54 Depreciation EBIT $ 45 Interest EBT S 38 Taxes (40%) _15 Net income S 23 $ 38 $ 32 13 S 19 Smith Brothers Corporation Balance Sheets as of December 31 (Millions of Dollars) Assets 2017 2016 Cash Accounts receivable Inventories 54 60 Total current assets $1 Net plant & equipment 100 75 Total assets $212 $183 20 16 18 S 62 Liabilities and Equity Accounts payable $ 32 $ 28 Notes payable Accrued liabilities S 74 Total current liabilities Long-term bonds 55 45 Total debt $129 $107 Common stock (50,000,000 shares) Retained earnings 68 61 Common equity $ 83 $ 76 Total liabilities and equity $212 $183 15
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started