Answered step by step
Verified Expert Solution
Question
1 Approved Answer
10. What is your summary of this companys financial condition? Amazon Balancesheet Period Ending: 12/31/2016 % 12/31/2015 % 12/31/2014 % 12/31/2013 % Current Assets Cash
10. What is your summary of this companys financial condition?
Amazon Balancesheet | ||||||||
Period Ending: | 12/31/2016 | % | 12/31/2015 | % | 12/31/2014 | % | 12/31/2013 | % |
Current Assets | ||||||||
Cash and Cash Equivalents | $19,334,000 | 23.18% | $15,890,000 | 24.54% | $14,557,000 | 26.71% | $8,658,000 | 21.56% |
Short-Term Investments | $6,647,000 | 7.97% | $3,918,000 | 6.05% | $2,859,000 | 5.25% | $3,789,000 | 9.43% |
Net Receivables | $8,339,000 | 10.00% | $5,654,000 | 8.73% | $5,612,000 | 10.30% | $4,767,000 | 11.87% |
Inventory | $11,461,000 | 13.74% | $10,243,000 | 15.82% | $8,299,000 | 15.23% | $7,411,000 | 18.45% |
Other Current Assets | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% |
Total Current Assets | $45,781,000 | 54.89% | $35,705,000 | 55.15% | $31,327,000 | 57.48% | $24,625,000 | 61.32% |
Long-Term Assets | ||||||||
Long-Term Investments | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% |
Fixed Assets | $29,114,000 | 34.91% | $21,838,000 | 33.73% | $16,967,000 | 31.13% | $10,949,000 | 27.26% |
Goodwill | $3,784,000 | 4.54% | $3,759,000 | 5.81% | $3,319,000 | 6.09% | $2,655,000 | 6.61% |
Intangible Assets | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% |
Other Assets | $4,723,000 | 5.66% | $3,445,000 | 5.32% | $2,892,000 | 5.31% | $1,930,000 | 4.81% |
Deferred Asset Charges | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% |
Total Assets | $83,402,000 | 100.00% | $64,747,000 | 100.00% | $54,505,000 | 100.00% | $40,159,000 | 100.00% |
Current Liabilities | ||||||||
Accounts Payable | $39,048,000 | 46.82% | $30,769,000 | 47.52% | $26,266,000 | 48.19% | $21,821,000 | 54.34% |
Short-Term Debt / Current Portion of Long-Term Debt | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% |
Other Current Liabilities | $4,768,000 | 5.72% | $3,118,000 | 4.82% | $1,823,000 | 3.34% | $1,159,000 | 2.89% |
Total Current Liabilities | $43,816,000 | 52.54% | $33,887,000 | 52.34% | $28,089,000 | 51.53% | $22,980,000 | 57.22% |
Long-Term Debt | $7,694,000 | 9.23% | $8,227,000 | 12.71% | $8,265,000 | 15.16% | $3,191,000 | 7.95% |
Other Liabilities | $12,607,000 | 15.12% | $9,249,000 | 14.28% | $7,410,000 | 13.60% | $4,242,000 | 10.56% |
Deferred Liability Charges | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% |
Misc. Stocks | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% |
Minority Interest | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% |
Total Liabilities | $64,117,000 | 76.88% | $51,363,000 | 79.33% | $43,764,000 | 80.29% | $30,413,000 | 75.73% |
Stock Holders Equity | ||||||||
Common Stocks | $5,000 | 0.01% | $5,000 | 0.01% | $5,000 | 0.01% | $5,000 | 0.01% |
Capital Surplus | $17,186,000 | 20.61% | $13,394,000 | 20.69% | $11,135,000 | 20.43% | $9,573,000 | 23.84% |
Retained Earnings | $4,916,000 | 5.89% | $2,545,000 | 3.93% | $1,949,000 | 3.58% | $2,190,000 | 5.45% |
Treasury Stock | ($1,837,000) | -2.20% | ($1,837,000) | -2.84% | ($1,837,000) | -3.37% | ($1,837,000) | -4.57% |
Other Equity | ($985,000) | -1.18% | ($723,000) | -1.12% | ($511,000) | -0.94% | ($185,000) | -0.46% |
Total Equity | $19,285,000 | 23.12% | $13,384,000 | 20.67% | $10,741,000 | 19.71% | $9,746,000 | 24.27% |
Total Liabilities & Equity | $83,402,000 | 100.00% | $64,747,000 | 100.00% | $54,505,000 | 100.00% | $40,159,000 | 100.00% |
Amazon Income Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Period Ending: | 12/31/2016 | % | 12/31/2015 | % | 12/31/2014 | % | 12/31/2013 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | $135,987,000 | 100% | $107,006,000 | 100% | $88,988,000 | 100% | $74,452,000 | 100% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue | $88,265,000 | 64.91% | $71,651,000 | 66.96% | $62,752,000 | 70.52% | $54,181,000 | 72.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Profit | $47,722,000 | 35.09% | $35,355,000 | 33.04% | $26,236,000 | 29.48% | $20,271,000 | 27.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research and Development | $0 | 0.0000% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales, General and Admin. | $43,536,000 | 32.01% | $33,122,000 | 30.95% | $26,058,000 | 29.28% | $19,526,000 | 26.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-Recurring Items | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Operating Items | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | $4,186,000 | 3.08% | $2,233,000 | 2.09% | $178,000 | 0.20% | $745,000 | 1.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Add'l income/expense items | $190,000 | 0.14% | ($206,000) | -0.19% | ($79,000) | -0.09% | ($98,000) | -0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Before Interest and Tax | $4,376,000 | 3.22% | $2,027,000 | 1.89% | $99,000 | 0.11% | $647,000 | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | $484,000 | 0.36% | $459,000 | 0.43% | $210,000 | 0.24% | $141,000 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Before Tax | $3,892,000 | 2.86% | $1,568,000 | 1.47% | ($111,000) | -0.12% | $506,000 | 0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax | $1,425,000 | 1.05% | $950,000 | 0.89% | $167,000 | 0.19% | $161,000 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Minority Interest | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | $0 | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Earnings/Loss Unconsolidated Subsidiary | ($96,000) | -0.07% | ($22,000) | -0.02% | $37,000 | 0.04% | ($71,000) | -0.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income-Cont. Operations | $2,371,000 | 1.74% | $596,000 | 0.56% | ($241,000) | -0.27% | $274,000 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income | $2,371,000 | 1.74% | $596,000 | 0.56% | ($241,000) | -0.27% | $274,000 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Applicable to Common Shareholders | $2,371,000 | 1.74% | $596,000 | 0.56% | ($241,000) | -0.27% | $274,000 | 0.37%
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started