102

Olive Company makes silver belt buckles. The company's master budget appears in the first column of the table Required: Complete the table by preparing Olive's flexible budget for 6,000 8,000, and 9,000 units. (Round your intermediate calculations to 2 decimal places.) Master Budget Flexible Budget Flexible Budget Flexible Budget (7.000 Units) (5,000 Units) (0,000 Units) (9,000 Units Direct materials $ 1,400 Direct labor 3,500 Variable manufacturing overhead 2.100 Fixed manufacturing overhead 18,500 Total manufacturing cost $ 25,500