Question
11. Assume in a particular year a project has the following financials: NOI of $700,000; Annual Debt Service of $430,000 (of which $400K is Interest
11. Assume in a particular year a project has the following financials: NOI of $700,000; Annual Debt Service of $430,000 (of which $400K is Interest and $30K is Principal); Original Loan of $6.2M; 39 yr depreciable life; $8M non-land project cost; $300K land cost; ordinary income tax rate of 28%. Round to nearest $1000
What are the BTCF and ATCFs for this year?
Lets say the above project is sold at end of the Year One. Assume Exit cap of 7.5%; Cap Gains Rate of 20% and Depreciation Recapture rate of 25%; no sales cost on sale; mortgage balance at EOY = $6M.
What are the BTCF and ATCF on the sale.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started