The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Raw materials inventory Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities Accounts payable Liabilities and Equity $ 64,000 551,040 157,600 Loan payable Finished goods inventory 520,864 Long-term note payable $ 321,600 12,000 800,000 $ 1,133,600 Equipment Less: Accumulated depreciation $ 960,000 240,000 Equity 720,000 Common stock 536,000 Retained earnings 343,904 879,904 Total assets $ 2,013,504 Total liabilities and equity $ 2,013,504 To prepare a master budget for April, May, and June, management gathers the following information. a. Sales for March total 32,800 units. Budgeted sales in units follow: April, 32,800; May, 31,200; June, 32,000; and July, 32,800. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 7,880 pounds. The budgeted June 30 ending raw materials inventory is 6,400 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 26,240 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $32,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $4,800. g. Monthly general and administrative expenses include $19,200 for administrative salaries and 0.9% monthly interest on the long- term note payable. Homework i Saved Help The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities Accounts payable Liabilities and Equity $ 64,000 551,040 Raw materials inventory 157,600 Loan payable Finished goods inventory 520,864 Long-term note payable $ 321,600 12,000 800,000 $ 1,133,600 Equipment Less: Accumulated depreciation $ 960,000 240,000 Equity 720,000 Common stock 536,000 Retained earnings 343,904 879,904 Total assets $ 2,013,504 Total liabilities and equity $ 2,013,504 To prepare a master budget for April, May, and June, management gathers the following information. a. Sales for March total 32,800 units. Budgeted sales in units follow: April, 32,800; May, 31,200; June, 32,000; and July, 32,800. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 7,880 pounds. The budgeted June 30 ending raw materials inventory is 6,400 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 26,240 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $32,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $4,800. g. Monthly general and administrative expenses include $19,200 for administrative salaries and 0.9% monthly interest on the long- term note payable. Prev 1 of 1 Next The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Raw materials inventory Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities Accounts payable Liabilities and Equity $ 64,000 551,040 157,600 Loan payable Finished goods inventory 520,864 Long-term note payable $ 321,600 12,000 800,000 $ 1,133,600 Equipment Less: Accumulated depreciation $ 960,000 240,000 Equity 720,000 Common stock 536,000 Retained earnings 343,904 879,904 Total assets $ 2,013,504 Total liabilities and equity $ 2,013,504 To prepare a master budget for April, May, and June, management gathers the following information. a. Sales for March total 32,800 units. Budgeted sales in units follow: April, 32,800; May, 31,200; June, 32,000; and July, 32,800. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 7,880 pounds. The budgeted June 30 ending raw materials inventory is 6,400 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 26,240 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $32,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $4,800. g. Monthly general and administrative expenses include $19,200 for administrative salaries and 0.9% monthly interest on the long- term note payable. Homework i Saved Help The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities Accounts payable Liabilities and Equity $ 64,000 551,040 Raw materials inventory 157,600 Loan payable Finished goods inventory 520,864 Long-term note payable $ 321,600 12,000 800,000 $ 1,133,600 Equipment Less: Accumulated depreciation $ 960,000 240,000 Equity 720,000 Common stock 536,000 Retained earnings 343,904 879,904 Total assets $ 2,013,504 Total liabilities and equity $ 2,013,504 To prepare a master budget for April, May, and June, management gathers the following information. a. Sales for March total 32,800 units. Budgeted sales in units follow: April, 32,800; May, 31,200; June, 32,000; and July, 32,800. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 7,880 pounds. The budgeted June 30 ending raw materials inventory is 6,400 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 26,240 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $32,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $4,800. g. Monthly general and administrative expenses include $19,200 for administrative salaries and 0.9% monthly interest on the long- term note payable. Prev 1 of 1 Next
Expert Answer:
Answer rating: 100% (QA)
Answer Budget Component April May June Sales Units Sold 32800 31200 32000 Selling Price per Unit 240... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
What are the three main strategies that are used when doing operations planning for a firm? How are these three strategies different from each other? When would you use each of these strategies...
-
A child with a weight of 120 N swings on a playground swing attached to 2.20 m long chains. What is the gravitational potential energy (in J) of the child-earth system relative to the child's lowest...
-
Suppose that the following declarations are in effect: int a [] = {5, 15, 34, 54, 14, 2, 52, 72}; int *p = &a [1], *q = &a [5] ; (a) What is the value of * (p+3) ? (b) What is the value of * (q-3)?...
-
East Corp is a mature company and expects its sales and operating costs to be fixed (or unchanged) in perpetuity. It has sales of $524,000 and operating costs of $272,480. The firm has a tax rate of...
-
In what critical ways was the atmosphere of the primitive earth different than the earth's current atmosphere?
-
What are the variables included in our understanding of buyer behavior?
-
Which of the following are perfect squares? 1. 45 2. 144
-
Nav-Go Enterprises Inc. produces aeronautical navigation equipment. The stockholders equity accounts of Nav-Go Enterprises Inc., with balances on January 1, 2014, are as follows: Common Stock , $5...
-
Company assigned is Enron You will be assigned a public company for which you will perform audit risk analysis project. You will assume the role of an audit manager of a public accounting firm who...
-
4. [30 Points] A random variable y is related to (dependent on) three other random variables x, z and w. Data on y, x, z and w is collected for a random sample of n individuals (i = 1, ...., n)....
-
8. Pretzel Days, a specialty pretzel retail company issues a 2:1 *** stock split. Before the stock split, Pretzel Days had 1,000 shares outstanding and a par value of $1 per share. What is the total...
-
You are working as an investment analyst with Felix Hype Incorporation (FHI) which is a data storage provided. FHI has reported the following results for the current year as shown below. FHI is...
-
OLD MAJOR'S SPEECH Persuasive Appeals & Allegory Practice DIRECTIONS: Read the speech twice. The first time, mark the text with synonyms and summaries. Next, read it again, this time marking it for...
-
Discuss Examples of window of opportunities that enterpreneurs can grab?
-
Klikstop's new "Mark II" hearing aid includes the latest noise canceling technology. But the new Mark II seems set to compete with the company's own "Mark I" hearing aid. Klikstop sells the old Mark...
-
The shareholders' equity section of the balance sheet of TNL Systems Incorporated included the following accounts at December 31, 2023: Shareholders' Equity Common stock, 260 million shares at $1 par...
-
1. True or False. Pitfalls to consider in a statistical test include nonrandom samples, small sample size, and lack of causal links. 2. Because 25 percent of the students in my morning statistics...
-
Convert 3.2117 to fraction form.
-
Calculate \(\frac{12}{25} \times \frac{10}{21}\).
-
1. Calculate \(\frac{4}{21} \div \frac{6}{35}\). 2. Calculate \(\frac{1}{8} \div \frac{5}{28}\).
Study smarter with the SolutionInn App