Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

11. Please see the company financials below: Amounts in mln USD Balance sheet Goodwill Tangible fixed assets Inventories Accounts Receivable Other operating short term assets

image text in transcribed

11. Please see the company financials below: Amounts in mln USD Balance sheet Goodwill Tangible fixed assets Inventories Accounts Receivable Other operating short term assets Cash Total Equity Interest bearing debt Operating provisions Accounts Payable Other operating short term liabilities Total Profit & Loss Account Revenues -Cost of goods sold Gross margin - Personnel cost - Other operating cost EBITDA - Depreciation EBIT - Interest PBT - Taxes Net profit 31-12-18 actuals Enter answer here 250 300 180 144 84 55 1,013 450 250 90 187 36 1,013 1,180 720 460 225 120 115 30 85 15 70 23 47 31-12-21 31-12-22 31-12-23 31-12-19 31-12-20 forecast forecast forecast forecast forecast 250 315 189 151 88 54 1,047 467 250 95 197 38 1,047 1,250 756 494 237 126 131 31 100 15 85 24 61 250 339 203 163 95 40 1,090 488 250 100 211 41 1,090 1,350 813 537 254 135 148 33 115 15 100 26 74 250 356 213 171 100 38 1,128 508 250 105 222 43 1,128 1,422 853 569 267 142 160 34 126 15 111 28 83 250 366 220 176 103 48 1,163 530 250 110 229 44 1,163 1,465 879 586 275 146 165 36 129 15 114 29 85 250 375 225 180 105 61 1,196 552 250 115 234 45 1,196 1,502 901 601 282 150 169 37 132 15 117 29 88 31-12-24 forecast 250 383 230 184 107 75 1,229 574 250 120 239 46 1,229 1,532 919 613 288 153 172 39 133 15 118 30 88 What is the operating capital of this company in 2018? Please provide your answer rounded to the nearest whole number in USD millions without a dollar sign (e.g. 100 instead of $100)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Globalization Gating And Risk Finance

Authors: Unurjargal Nyambuu, Charles S. Tapiero

1st Edition

1119252652, 978-1119252658

More Books

Students also viewed these Finance questions