-11. The Budgetary Comparison Schedule for the City of Vienna appears below Several items of information are missing (denoted with""). CITY OF VIENNA Budgetary Comparison Schedule General Fund For the Year Ended December 31, 2017 Actual Amounts Variance Budget 15,000 Budgeted (Budgetary with Final Original Final Basis) $6,500,000 $%6,465,000 $%6,480,000 225,000 Taxes (8,000) 0 2,000 9,000 230,000 200,000 1,200,000 1,200,000 120,000 mental 104,000 Miscellaneous Total Revenues 8,050,000 Expenditures and Encumbrances: 2,700,000 2,602,000 98,500 General Government Public Safety Health and Welfare 4,050,000 4,200,000 4,215,000 (15.000) 1,198,000 22,000 Total Expenditures and 105,500 94,500 114,500 0 420,000 330,000 444,500 $114500 Net Change in Fund Balance Fund Balance-Beginning Fund Balance-Ending 70,000 350,000 (20,000) 350,000 350,000 Required: a. Determine the missing amounts. b. During the year, the City made a single budget revision. Prepare the jour- nal entry to record that revision