Question
11) Westerville Company reported the following results from last years operations: Sales $ 1,800,000 Variable expenses 740,000 Contribution margin 1,060,000 Fixed expenses 700,000 Net operating
11) Westerville Company reported the following results from last years operations:
Sales | $ | 1,800,000 |
Variable expenses | 740,000 | |
Contribution margin | 1,060,000 | |
Fixed expenses | 700,000 | |
Net operating income | $ | 360,000 |
Average operating assets | $ | 1,200,000 |
At the beginning of this year, the company has a $400,000 investment opportunity with the following cost and revenue characteristics:
Sales | $ | 600,000 | |
Contribution margin ratio | 60 | % of sales | |
Fixed expenses | $ | 288,000 | |
The companys minimum required rate of return is 10%.
Required: |
1. | What is last years margin? |
2. | What is last years turnover? (Round your answer to 1 decimal place.) |
3. | What is last years return on investment (ROI)? |
4. | What is the margin related to this years investment opportunity? |
5. | What is the turnover related to this years investment opportunity? (Round your answer to 1 decimal place.) |
6. | What is the ROI related to this years investment opportunity? |
7. | If the company pursues the investment opportunity and otherwise performs the same as last year, what margin will it earn this year? (Round your percentage answer to 1 decimal place (i.e .1234 should be entered as 12.3)) |
8. | If the company pursues the investment opportunity and otherwise performs the same as last year, what turnover will it earn this year? (Round your answer to 2 decimal places.) |
9. | If the company pursues the investment opportunity and otherwise performs the same as last year, what ROI will it earn this year? (Round your percentage answer to 1 decimal place (i.e .1234 should be entered as 12.3)) |
10-a. | If Westervilles chief executive officer will earn a bonus only if her ROI from this year exceeds her ROI from last year, would she pursue the investment opportunity? | ||
| |||
10-b. | Would the owners of the company want her to pursue the investment opportunity? | ||
|
11. | What is last years residual income? |
12. | What is the residual income of this years investment opportunity? |
13. | If the company pursues the investment opportunity and otherwise performs the same as last year, what residual income will it earn this year? |
14. | If Westervilles chief executive officer will earn a bonus only if her residual income from this year exceeds her residual income from last year, would she pursue the investment opportunity? | ||
|
15-a. | Assume that the contribution margin ratio of the investment opportunity was 75% instead of 80%. If Westervilles Chief Executive Officer will earn a bonus only if her residual income from this year exceeds her residual income from last year, would she pursue the investment opportunity? | ||
|
15-b. | Would the owners of the company want her to pursue the investment opportunity? | ||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started