1.1.1.1.1 1:12:13:14:15:16:17:181:9. 1.10. 1.11. | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 16 4 Project Description: You are the digital marketing director for High West Fashions, a regional clothing company that specializes in custom t-shirts Your company has decided to launch an online advertising campaign that gives customers the ability to purchase heavily discounted products. You have the task of determining the optimal amount of advertising to purchase in order to maximize profit and most effectively utilize resources. Make the Direct Marketing 2 worksheet active. Create a scenario named Best Case, using Number of Ads and Click Rate. Enter these values for the scenario: 40000, and 6.5%. 17 4 Create a second scenario named Worst Case, using the same changing cells. Enter these values for the scenario: 10000, and 1%. Steps to Perform: 18 4 Create a third scenario named Most Likely, using the same changing cells. Enter these values for the scenario: 10000, and 6.83%. Step Instructions Points Possible 19 Generate a scenario summary report using Gross Profit and Net Income. 4 1 0 20 4 Start Excel. Download and open the file named Exp19_Excel_Ch06_Cap_DirectMarketing.xlsx. Grader has automatically added your last name to the beginning of the filename. Return to the Direct Marketing 2 worksheet. Load the Solver add-in if it is not already loaded. Launch Solver and set the objective to calculate a net profit of $20,000. 2 5 5 4 21 Use Number of Ads and Click Rate (B4:B5) as changing variable cells On the Direct Marketing worksheet, create appropriate range names for Design Fee (cell B8), Sastapenad (cell B9), Lotal.clicks. (cell B10), Pcotit. Penablick (B11), and Gross Profit (cell B12). 22 Set a constraint to ensure Number of Ads purchased is less than or equal to 40,000. 2 3 4 Edit the existing name range Design Fee to Design_Fee2021 to reflect the current year. 2 23 Set a constraint to ensure Click Rate is less than or equal to 7%. (Mac users should enter the value in decimal form. Example .07) Solve the problem. Generate the Answer Report. 4 6 Use the newly created range names to create a formula to calculate Gross Profit (cell B12) and Net Profit (cell B13). 24 3 5 25 4 Create a new worksheet named Range Names, paste the newly created range name information in cell A1, and resize the columns as needed for proper display. 5 Create a footer on all worksheets with your name on the left side, the sheet name code in the center, and the file name code on the right side. 26 0 Save and close Exp19_Excel_Ch06_CAP_DirectMarketing.xlsx. Exit Excel. Submit the file as directed Mac users, use the Insert menu to insert a new worksheet and paste the range names. 6 6 On the Direct Marketing worksheet, use Goal Seek to determine the optimal click rate in order to earn a $5,000 net profit. Total Points 100 7 5 Starting in cell E4. Complete the series of substitution values ranging from 2% to 6.5% at increments of .50% vertically down column E. 8 3 Enter references to the Gross Profit and Net Profit in the correct location for a one-variable data table. 9 6 Complete the one-variable data table, and then format the results with Accounting Number Format with two decimal places. 10 Apply custom number formats to display Gross Profit in cell F3 and Net Profit in cell G3. 4 11 4 Copy the response rate substitution values from the one-variable data table, and then paste the values starting in cell 14. Type 10000 in cell 33. Complete the series of substitution values from 10000 to 40000 at 5000 increments 12 3 13 Enter the reference to net profit formula in the correct location for a two-variable data table. 4 14 Complete the two-variable data table and format the results with Accounting Number Format with two decimal places. 7 15 Apply a custom number format to make the formula reference appear as Net Profit. 3 Direct Marketing Inputs Number of Ads Click Rate 10000 5.00% Parameters Design Fee $ 2,000.00 Cost Per Ad $ 2.25 Total Clicks 500 Profit Per Click $ 12.50 Gross Profit Net Profit Direct Marketing 15000 20000 25000 Inputs Number o Click Rate $4,286 10000 5.00% 2.00% 2.50% 3.00% Net Profit 2.00% 2.50% 3.00% 10000 $50 $563 $1,075 35000 $5,175 $6,969 $8,763 Parameters Design Fe $ 2,000.00 Cost Per A $ 2.25 Total Click 500 Profit Per $ 12.50 Gross Profit Net Profit 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% Gross Profit Net Profit $7,666 $9,582 $5,857 $11,498 $7,429 $13,415 $9,000 $15,331 $10,571 $17,247 $12,143 $19,164 $13,714 $21,080 $15,286 $22,997 $16,857 $24,913 $18,429 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% $1,588 $2,100 $2,613 $3,125 $3,638 $4,150 $4,663 $1,075 $1,844 $2,613 $3,381 $4,150 $4,919 $5,688 $6,456 $7,225 $7,994 $2,100 $3,125 $4,150 $5,175 $6,200 $7,225 $8,250 $9,275 $10,300 $11,325 $3,125 $4,406 $5,688 $6,969 $8,250 $9,531 $10,813 $12,094 $13,375 $14,656 30000 $4,150 $5,688 $7,225 $8,763 $10,300 $11,838 $13,375 $14,913 $16,450 $17,988 $10,556 $12,350 $14,144 $15,938 $17,731 $19,525 $21,319 40000 $6,200 $8,250 $10,300 $12,350 $14,400 $16,450 $18,500 $20,550 $22,600 $24,650 1.1.1.1.1 1:12:13:14:15:16:17:181:9. 1.10. 1.11. | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 16 4 Project Description: You are the digital marketing director for High West Fashions, a regional clothing company that specializes in custom t-shirts Your company has decided to launch an online advertising campaign that gives customers the ability to purchase heavily discounted products. You have the task of determining the optimal amount of advertising to purchase in order to maximize profit and most effectively utilize resources. Make the Direct Marketing 2 worksheet active. Create a scenario named Best Case, using Number of Ads and Click Rate. Enter these values for the scenario: 40000, and 6.5%. 17 4 Create a second scenario named Worst Case, using the same changing cells. Enter these values for the scenario: 10000, and 1%. Steps to Perform: 18 4 Create a third scenario named Most Likely, using the same changing cells. Enter these values for the scenario: 10000, and 6.83%. Step Instructions Points Possible 19 Generate a scenario summary report using Gross Profit and Net Income. 4 1 0 20 4 Start Excel. Download and open the file named Exp19_Excel_Ch06_Cap_DirectMarketing.xlsx. Grader has automatically added your last name to the beginning of the filename. Return to the Direct Marketing 2 worksheet. Load the Solver add-in if it is not already loaded. Launch Solver and set the objective to calculate a net profit of $20,000. 2 5 5 4 21 Use Number of Ads and Click Rate (B4:B5) as changing variable cells On the Direct Marketing worksheet, create appropriate range names for Design Fee (cell B8), Sastapenad (cell B9), Lotal.clicks. (cell B10), Pcotit. Penablick (B11), and Gross Profit (cell B12). 22 Set a constraint to ensure Number of Ads purchased is less than or equal to 40,000. 2 3 4 Edit the existing name range Design Fee to Design_Fee2021 to reflect the current year. 2 23 Set a constraint to ensure Click Rate is less than or equal to 7%. (Mac users should enter the value in decimal form. Example .07) Solve the problem. Generate the Answer Report. 4 6 Use the newly created range names to create a formula to calculate Gross Profit (cell B12) and Net Profit (cell B13). 24 3 5 25 4 Create a new worksheet named Range Names, paste the newly created range name information in cell A1, and resize the columns as needed for proper display. 5 Create a footer on all worksheets with your name on the left side, the sheet name code in the center, and the file name code on the right side. 26 0 Save and close Exp19_Excel_Ch06_CAP_DirectMarketing.xlsx. Exit Excel. Submit the file as directed Mac users, use the Insert menu to insert a new worksheet and paste the range names. 6 6 On the Direct Marketing worksheet, use Goal Seek to determine the optimal click rate in order to earn a $5,000 net profit. Total Points 100 7 5 Starting in cell E4. Complete the series of substitution values ranging from 2% to 6.5% at increments of .50% vertically down column E. 8 3 Enter references to the Gross Profit and Net Profit in the correct location for a one-variable data table. 9 6 Complete the one-variable data table, and then format the results with Accounting Number Format with two decimal places. 10 Apply custom number formats to display Gross Profit in cell F3 and Net Profit in cell G3. 4 11 4 Copy the response rate substitution values from the one-variable data table, and then paste the values starting in cell 14. Type 10000 in cell 33. Complete the series of substitution values from 10000 to 40000 at 5000 increments 12 3 13 Enter the reference to net profit formula in the correct location for a two-variable data table. 4 14 Complete the two-variable data table and format the results with Accounting Number Format with two decimal places. 7 15 Apply a custom number format to make the formula reference appear as Net Profit. 3 Direct Marketing Inputs Number of Ads Click Rate 10000 5.00% Parameters Design Fee $ 2,000.00 Cost Per Ad $ 2.25 Total Clicks 500 Profit Per Click $ 12.50 Gross Profit Net Profit Direct Marketing 15000 20000 25000 Inputs Number o Click Rate $4,286 10000 5.00% 2.00% 2.50% 3.00% Net Profit 2.00% 2.50% 3.00% 10000 $50 $563 $1,075 35000 $5,175 $6,969 $8,763 Parameters Design Fe $ 2,000.00 Cost Per A $ 2.25 Total Click 500 Profit Per $ 12.50 Gross Profit Net Profit 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% Gross Profit Net Profit $7,666 $9,582 $5,857 $11,498 $7,429 $13,415 $9,000 $15,331 $10,571 $17,247 $12,143 $19,164 $13,714 $21,080 $15,286 $22,997 $16,857 $24,913 $18,429 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% $1,588 $2,100 $2,613 $3,125 $3,638 $4,150 $4,663 $1,075 $1,844 $2,613 $3,381 $4,150 $4,919 $5,688 $6,456 $7,225 $7,994 $2,100 $3,125 $4,150 $5,175 $6,200 $7,225 $8,250 $9,275 $10,300 $11,325 $3,125 $4,406 $5,688 $6,969 $8,250 $9,531 $10,813 $12,094 $13,375 $14,656 30000 $4,150 $5,688 $7,225 $8,763 $10,300 $11,838 $13,375 $14,913 $16,450 $17,988 $10,556 $12,350 $14,144 $15,938 $17,731 $19,525 $21,319 40000 $6,200 $8,250 $10,300 $12,350 $14,400 $16,450 $18,500 $20,550 $22,600 $24,650