Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1/1/2009 Plymouth acquired 60% interest in Sander in exchange for various considerations totaling $570,000. At the acquisition date, NCI's FV: $380,000 Sander's BV: $850,000 Sander

1/1/2009 Plymouth acquired 60% interest in Sander in exchange for various considerations totaling $570,000. At the acquisition date,

NCI's FV: $380,000

Sander's BV: $850,000

Sander had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $100,000. This intangible asset is being amortized over 20 years.

Plymouth sold Sander land with a book value of $60,000 on Jan. 2, 2009, for $100,000. Sander still holds this land at the end of the current year.

Sander regularly transfers inventory to Plymouth. In 2009, it shipped inventory costing $100,000 to Plymouth at a price of $150,000. During 2010, intercompany shipments totaled $200,000, although the original cost to Sander was only $140,000. In each of these years, 20% of the merchandise was not resold to outside parties until the period following the transfer.

Plymouth uses the partial equity method. Plymouth owes Sander $40,000 at the end of 2010.

A) Prepare the elimination entires needed to complete a consolidation workpaper for 2010. Use the acquisition method to account for the non-controlling interests in Sander. Include entries such as S, A, I, D, E, P, TI, G, ED, *G, TL, *GL, and any if necessary.

B) Complete the consolidation worksheet for 2010 in the following worksheet.

Pymouth and Sander

Consolidated Worksheet

Year Ending December 31, 2010

Accounts Plymouth Sander

Consolidation Entries

Debit

Consolidation Entries

Credit

Noncontrolling

Consolidated

Totals

Sales (800,000) (500,000) (TI)
Cost of Goods Sold 500,000 300,000 (G) (*G)
(TI)
Operating expenses 100,000 60,000 (E)
Income of Sander (84,000) -0- (I)
Separate company net income (284,000) (140,000)
Consolidated net income
To noncontrolling interest
To parent
RE, 1/1/10--Plymouth (1,116,000) (*TL)
(*C)
RE, 1/1/10--Sander (620,000) (*G)
(S)
Net income (above) (284,000) (140,000) (279,800)
Dividends 115,000 60,000 (D) 115,000
Retained Earnings, 12/31/10 (1,285,000) (700,000) (1,231,800)
Cash 177,000 90,000
Accounts recevable 356,000 410,000 (P)
Inventory 440,000 320,000 (G)
Investment in Sander 726,000 (D) (*C)
(S)
(I)
(A)
Land 180,000 390,000 (*TL)
Buildings and equipment (net) 496,000 300,000
Customer List (A) (E) 90,000
Total assets 2,375,000 1,510,000 3,157,000
Liabilities (480,000) (400,000) (P)
Common Stock (610,000) (320,000) (S)
Additional payed-in capital (90,000) (S)
Retained earnings, 12/31/10 (1,285,000) (700,000)
NCI in Sander, 1/1/10 (S)
(A)
NCI In Sander, 12/31/10
Total Liabilities and Equity (2,375,000) (1,510,000) (3,157,000)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Accounting Cases Investigating Issues Of Fraud And Professional Ethics

Authors: Jay Thibodeau, Deborah Freier

3rd Edition

0078110815, 9780078110818

More Books

Students also viewed these Accounting questions

Question

What is the distribution of B(s) + B(t), s t?

Answered: 1 week ago