Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

114 Entrepreneurship Education and Pedagogy (1) Exhibit 2. Fresh Mexican Financials. Fresh Mexican profit loss Actual 2017 Pro forma 2018 $4,204,008.29 1,269,967 2,849,604 $4,372,168.62 1,320,765

image text in transcribed

image text in transcribed

114 Entrepreneurship Education and Pedagogy (1) Exhibit 2. Fresh Mexican Financials. Fresh Mexican profit loss Actual 2017 Pro forma 2018 $4,204,008.29 1,269,967 2,849,604 $4,372,168.62 1,320,765 3,051,403 Sales Total cost of sales Gross profit Expenses Salaries and wages Occupancy expenses Operating expenses Marketing and public relations Utilities Administrative and general Repairs and maintenance Rent expense Owner expense Depreciation and amortization Total expenses Operating income (loss) Profit margin Square feet Revenue per square foot Profit margin per square foot 1,177,122 168,160 284,861 27,056 121,384 273,261 43,310 80,000 42,040 16,251 2,333,446 616,159 15% 4000 $1,051.00 $154.04 1,224,207 174,887 296,256 28,138 126,240 349,773 45,042 80,000 43,722 16,901 2,385,166 666,237 15% 4000 $1,093.04 $166.56 Add a column that shows the percentages of the Fresh Mexican ProForma 2018 numbers as a common-size income statement

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Fraud Prevention And Detection

Authors: Joseph T. Wells

5th Edition

1119351987, 9781119351986

More Books

Students also viewed these Accounting questions