115 An Introduction to Consolidated Financial Statements P 3-7 Calculate items that may appear in consolidated statements two years after acquisition Por Corporation acquired 80 percent of the outstanding stock of Sle Corporation for $1,120,000 cash on January 3, 2011, on which date Sle's stockholders' equity consisted of capital stock of $800,000 and retained earnings of $200,000, There were no changes in the outstanding stock of either corporation during 2011 and 2012, At December 31, 2012, the adjusted trial balances of Por and Sle are as follows (in thousands): Sle Por $ 300 1.200 Debits Current assets Plant assets-net Investment in Sle- 80% Cost of goods sold Other expenses Dividends $ 816 1.600 1,360 1.000 200 240 $5.216 480 120 100 $2,200 Credits Current liabilities Capital stock Retained earnings Sales Income from Sle $ 648 2.000 808 1,600 160 $5,216 $ 200 800 400 800 $2,200 ADDITIONAL INFORMATION 1. All of Sle's assets and liabilities were recorded at fair values equal to book values on January 3, 2011. 2. The current liabilities of Sle at December 31, 2012, include dividends payable of $40,000. REQUIRED: Determine the amounts that should appear in the consolidated statements of Por Corporation and Subsidiary at December 31, 2012, for each of the following: 1. Noncontrolling interest share 6. Excess of investment fair value over book value 2. Current assets 7. Consolidated net income for the year ended December 31, 2012 3. Income from Sle 8. Consolidated retained earnings, December 31, 2011 4. Capital stock 9. Consolidated retained earnings, December 31, 2012 5. Investment in Sle 10. Noncontrolling interest, December 31, 2012