11-53 Financial budgets: expense budget During the school year, the Homebush School band arranges concert dates in many communities. Because only part of the school's travel expenses are covered by the concert admission fees, the band raises money to help defray its operating expenses through events in the local community such as car washes. To estimate its expenses for the upcoming year, the band's manager has estimated the number of concert dates for each of the school months, September through May. For each concert, the manager estimates hotel costs of $900, food costs of $480, bus rental costs of $600, and other costs of $200. The following table presents the number of planned concerts during the upcoming year: Prepare a monthly schedule estimating the band's travel expenses. \begin{tabular}{|l|c|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Problem 11-53: Homebush School Band Estimated Travel Expenses } \\ \hline \multicolumn{1}{|c|}{ Month } & Concerts & Hotel & Food & Bus & Other & Total \\ \hline September & 3 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline October & 4 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline November & 5 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline December & 8 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline January & 3 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline February & 4 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline March & 2 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline April & 5 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline May & 7 & Answer Here & Answer Here & Answer Here & Answer Here & Answer Here \\ \hline \end{tabular}