12 Need 100% perfect answer in 20 minutes. Please please solve quickly and perfectly. Write neat. I promise I will rate positive.

Multiple Choice O O O $480,000 $1,038,000 $1,200,000 $318,000 Multiple Choice O O O $480,000 $1,038,000 $1,200,000 $318,000 Required information TES-472 Inc. is a retailer. Its accountants are preparing the company's 2nd quarter master budget. The company has the following balance sheet as of March 31. TES-472 Inc. Balance Sheet March 31 Assets Cash $ Accounts receivable 96,000 139,000 70, 200 228,000 Inventory Plant and equipment, net of depreciation Total assets $ 533,200 Liabilities and Stockholders' Equity Accounts payable $ 89,000 Common stock 333,000 111, 200 Retained earnings Total liabilities and stockholders' equity $ 533,200 TES-472 accountants have made the following estimates: 1. Sales for April, May, June, and July will be $390,000, $410,000, $400,000, and $420,000, respectively. 2. All sales are on credit. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at March 31 will be collected in April. 3. Each month's ending inventory must equal 30% of next month's cost of goods sold. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at March 31 are related to previous merchandise purchases and will be paid in April. 4. Monthly selling and administrative expenses are always $54,000. Each month $7,000 of this total amount is depreciation expense and the remaining $47,000 is spent for expenses that are paid in the month they are incurred. 5. The company will not borrow money or pay or declare dividends during the 2nd quarter. The company will not issue any common stock or repurchase its own stock during the 2nd quarter. How much is the company's expected total Net Operating Income for the 2nd quarter ending on June 30? Required information TES-472 Inc. is a retailer. Its accountants are preparing the company's 2nd quarter master budget. The company has the following balance sheet as of March 31. TES-472 Inc. Balance Sheet March 31 Assets Cash $ 96,000 Accounts receivable 139,000 Inventory 70,200 Plant and equipment, net of depreciation 228,000 Total assets $ 533,200 Liabilities and Stockholders' Equity Accounts payable $ 89,000 Common stock 333,000 Retained earnings 111, 200 Total liabilities and stockholders' equity $ 533,200 TES-472 accountants have made the following estimates: 1. Sales for April, May, June, and July will be $390,000, $410,000, $400,000, and $420,000, respectively. 2. All sales are on credit. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at March 31 will be collected in April. 3. Each month's ending inventory must equal 30% of next month's cost of goods sold. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at March 31 are related to previous merchandise purchases and will be paid in April. 4. Monthly selling and administrative expenses are always $54,000. Each month $7,000 of this total amount is depreciation expense and the remaining $47,000 is spent for expenses that are paid in the month they are incurred. 5. The company will not borrow money or pay or declare dividends during the 2nd quarter. The company will not issue any common stock or repurchase its own stock during the 2nd quarter. How much is the company's expected total Net Operating Income for the 2nd quarter ending on June 30? Multiple Choice C $480,000 $1,038,000