121 Home mat Page Layout Farms Date Budgeting Applying Excel Date Seking are per and Accounts recoate, begrining bince collected to the quarter sales are made collected in the quarter after sales are ma Desired engenhed goods 12 Fished goods ry, being tory Maw mata required to produce one u Met onsdag vertory of row malena veriny, begg Year 2 Year 3 Quarter1 Quarter 2 Quarter 3 80.000 Quarter Quarter1 80000 $30 140000 85% 10% 15% of the but of 3 15,000 11,000 $200 per pound Q2 13 Accu pay for raw malah begining balance PART 1 (8 points) ms in the are the push are 25% in the quare ng purch 000 Enter a formula into the cells below to complete the following budgets: Sale Budget Budgeted und sa Sing prese THAN Quarter 1 Year 2 Year 2 Quarter 2 Quarter 3 Quarter Year 2 Total Quarter Gerter 2 Schedule of Expected Cash Collections Budget Anigrument Year 2 Quarter Quarter 2 Quarter 3 Quarter 4 Year 2 To