13. Market Values and Book Values Klingon Widgets, Inc., purchased new cloaking machinery three years ago for $6 million. The machinery can be sold to the Romulans today for $4.6 million. Klingons current balance sheet shows net fixed assets of $3.15 million, current liabilities of $830,000, and net working capital of $210,000. If all the current accounts were liquidated today, the company would receive $950,000 in cash. What is the book value of Klingons total assets today? What is the sum of the market value of NWC and the market value of fixed assets?

Could you please also make an excel spreadsheet? Thank you!