13 Swifty Company's budgeted sales and direct materials purchases are as follows. January February March (a) Budgeted Sales $256,000 281,600 320,000 (b) Budgeted D.M. Purchases Swifty's sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Swifty's purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase, and 60% in the month following purchase. Total collections Prepare a schedule of expected collections from customers for March. $38,400 46,080 WATERWAY COMPANY Schedule of Expected Collections from Customers

Swifty Compary's budgeted sales and drect materisls purchases ars as fellown Swifty/s saies are 30% cash and 70% credit. Credit 13 les are collected 105 in the monthof sale, 50% in the month following rale, and account are poid 406 in the menth of purchase, and 20% in the month following purchase. (a) Prepare a schedule of opected collections from customers for March. (b) Prepare a schedule of expected payments for direct materials for March