13-Financial leverage effects

The Neal Company wants to estimate next year's return on equity (ROE) under different financial leverage ratios. Neal's total capital is $16 million, it currently uses only common equity, it has no future plans to use preferred stock in its capital structure, and its federal-plus-state tax rate is 25%. The CFO has estimated next year's EBIT for three possible states of the world: $4.8 million with a 0.2 probability, $3.1 million with a 0.5 probability, and $300,000 with a 0.3 probability. Calculate Neal's expected ROE, standard deviation, and coefficient of variation for each of the following debt-to-capital ratios. Do not round intermediate calculations. Round your answers to two decimal places.

Debt/Capital ratio is 0.

RE:	___________ %
:	___________ %
CV:	___________

Debt/Capital ratio is 10%, interest rate is 9%.

RE:	__________ %
:	__________ %
CV:	___________

Debt/Capital ratio is 50%, interest rate is 11%.

RE:	________ %
:	________ %
CV:	_________

Debt/Capital ratio is 60%, interest rate is 14%.

RE:	__________ %
:	__________ %
CV:	___________