Question
13.Ratio analysis. The statement of operations and balance sheet for Longwood Community Hospital for the years ended 20X0 and 20X1 are shown in Exhibits 4.19a
13.Ratio analysis. The statement of operations and balance sheet for Longwood Community Hospital for the years ended 20X0 and 20X1 are shown in Exhibits 4.19a and 4.19b. Compute the following ratios for both years: current, acid test, days in accounts receiv- able, average payment period, long-term debt to net assets, net assets to total assets, total asset turnover, fixed asset turnover, operating revenue per adjusted discharge, oper- ating expense per adjusted discharge, salary and benefit expense as a percentage of total operating expense, return on total assets, and operating margin. After calculating the ratios, comment on Longwoods liquidity; efficient use of assets or activity ratios; revenue, expense, and profitability; and capital structure relative to its industry benchmarks for its respective bed size (listed in Exhibit 4.16a). Cite at least two meaningful ratios per category. Assume for this analysis that Longwood is a 350-bed facility and its adjusted discharges were 5,500 for 20X0 and 5,400 for 20X1.
Revenues | 20x1 | 20x0 |
Net patient service revenue | 54,000 | $53,000 |
Other revenue | 1,000 | 500 |
Total operating revenues | 55,000 | 53,500 |
Expenses | ||
Salaries and benefits | 23,000 | 22,000 |
Supplies and other expenses | 20,000 | 23,000 |
Depreciation | 10,000 | 9,000 |
Total operating expenses | 53,000 | 54,000 |
Operating income | 2,000 | (500) |
Excess of revenues over expenses | 2,000 | (500) |
Increase (decrease) in net assets | $2,000 | ($500) |
Exhibit 4.19b Balance Sheet for Longwood Community Hospital
Particulars | 20x1 | 20x0 |
Current Assets | ||
Cash and Cash Equivalents | $6,000 | $4,000 |
Net patient receivables | 10,000 | 8,500 |
Prepaid expenses | 1,400 | 1,300 |
Total current assets | 17,400 | 13,800 |
Noncurrent assets | ||
Plants, property, and Equipment | ||
Gross plant, property &Equip. | 27,000 | 24,000 |
(Less accumulated depreciation) | (1,500) | (1,300) |
Net plant, property, and equip. | 25,500 | 22,700 |
Construction in progress | 1,000 | 4,000 |
Total assets | $43,900 | $40,500 |
Current liabilities | ||
Account payable | $500 | $750 |
Salaries payable | 7,800 | 9,000 |
Total current liabilities | 8,300 | 9,750 |
Long-term liabilities | ||
Bond payable | 9,000 | 8,000 |
Total long-term liabilities | 9,000 | 8,000 |
Net Assets | 26,600 | 22,750 |
Total liabilities and net assets | $43,900 | $40,500 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started