15 The Aonex Corporation is considering investing in a new LED manufacturing machine. The new machine has an estimated life of three years. The cost of the machine is $27,000 and the machine will be depreciated straight line over its three-year life to a residual value of $0. The LED manufacturing machine will result in sales of 200,000 LED in year 1. Sales are estimated to grow by 10% per year each year through year three. The price per LED that the company will charge its customers is $1.2 each and is to remain constant. The per unit cost to manufacture each LED is $0.6 and is to remain constant. The company's marginal tax rate is 28%. You could use the template below to assist your projection of incremental earnings and cash flows. Year 1 2 3 Units Sales Cost of Goods Sold Gross Profit Depreciation EBIT Income tax at 28% Unlevered net income Cash flow from operations (CFO) Complete all of the questions below by filling in your answers. Note: Please provide all answers as integers (for example 123456). Sales in year 1 is $ EBIT in year 1 is $ CFO in year 1 is $ CFO in year 3 is