150 470 6,000 5,000 1,000 450 Cash Accts Receivable Inventory Current Assets Gross PP&E Accum Depreciation Net PP&E Total Assets 50 900 1,520 2,750 (550) 2,200 3,720 Income Statement Sales Cost of Goods Sold Gross Profit Selling, General & Admin. Exp (SG&A) Depreciation Exp Earnings Before Interest & Taxes (EBIT) Interest Exp Earnings Before Taxes Income Tax Expense Net Income Dividends 500 50 450 180 480 270 40 90 200 Accounts Payable Accured Liabilities Short-term Debt (int-bearing) Current Liabilities Long-term Debt Total Liabilities Common Stock Retained Earnings Total Stockholder's Equity Total Liabilities & Equity 770 1,050 1,820 370 1,530 1,900 3,720 This is not Net Profit Margin Calculate the following values. 2 points each: Tax rate = 40% Net Operating Margin Total Capital Capital Turnover ROIC Debt-to-Capital Deductions