15-28 Algo During the year, Hepworth Company earned a net income of $61,025. Beginning and ending balances for the year for selected accounts are as follows:

AccountBeginningEndingCash$100,000$119,500Accounts receivable68,20099,650Inventory36,80052,400Prepaid expenses27,80029,800Accumulated depreciation81,00091,600Accounts payable44,90054,825Wages payable27,00014,000There were no financing or investing activities for the year. The above balances reflect all of the adjustments needed to adjust net income to operating cash flows.

Required:

1.Make a schedule of operating cash flows using the indirect method.2.Suppose that all the data used in Requirement 1 except the ending accounts payable and cash balances are not known. Assume also that you know that the operating cash flow for the year was $20,475. What is the ending balance of accounts payable?3.Conceptual Connection: Hepworth has an opportunity to buy some equipment that will significantly increase productivity. The equipment costs $25,000. Assuming exactly the same data used for Requirement 1, can Hepworth buy the equipment using this year's operating cash flows?