16. Application of Time Value of Money Skills Saleem Swingman has been playing baseball since he was five years old and has always dreamed of playing in the big leagues. Last season, he was a starting pitcher for a double-A (AA)-level baseball team, the Moab Mountain Goats; last year, he was the first runner-up for the Minor League Player of the Year award. Using his 96 mph fastball, an impeccable curve ball and slider, and a reliable changeup pitch, he achieved a 16-3 win-loss record, an earned run average (ERA) of 2.98, and 146 strikeouts in 117. Innings pitched. He is also your best friend. Two weeks ago, on his three year anniversary with the team, Saleem received the following email from his agent, Steven Signem-Now, indicating that he is being called up to the Wichita Wizards, the Mountain Goats's corresponding Major League Baseball (MLD) team. Moreover, Saleem's contract is being revised to reflect his new status. The email describes the general terms and conditions of Saleem's revised contract. Congratulations! You ve been called up the Wichita Wizards. Below are the offered terms and conditions of your new contract. After you review them and think about the offer, call me and we'll discuss your options. Congrats again! M Salary and Incentives: Saleem Swingman hereafter referred to as the "Player, is offered a four-year contract with an annual salary of $504,000 per year, to be paid at the end of each month in the contract term Under the league's collective bargaining agreement, the player will receive a Under the league's collective bargaining agreement, the player will receive a 4% cost-of-living adjustment (COLA) to his annual salary at the beginning of every other year. This means that the Player's annual salary will increase at the beginning of year 2 and year 4, as applicable. In addition, the Player will receive a one-time $20,000 time-in-league bonus after six months of participation with an MLB team. This bonus will be paid immediately on completion of Ihe six-month period. The Player is offered a performance-based bonus, as well as a milestone bonus. Both are intended to encourage outstanding performance. . The Player is offered the following awara-pasea performance incentive a 15% bonus payable at the end of the operating year if he is selected to play in the All-Star game. The Player is also offered the following milestone bonus: a $150,000 bonus if he ties Nolan Ryan's 1973 single-season strikeout record (383 strikeouts). The Player is eligible for each potential bonus each year that the contract is in effect and, if expressed as a percentage, will be based on the value of the Player's base annual salary for the corresponding year. If earned, the performance and milestone bonuses will be distributed in a single payment at the beginning of the next contract year. Although this proposal describes only one milestone, the actual contract contains several progressive milestones! Exceeding one milestone creates the opportunity to exceed another. In addition to the proposal offered by the Wizards, I've also been able to secure the following endorsement opportunity: A local car dealer has offered you a contract that will pay $3,000 per month for two years. This contract is contingent on your accepting the contract with the Wizards and will take effect immediately upon signing your MLB contract. In return for these payments, you will participate in the dealer's promotional Saleem is so excited. According to Steven, the contract is worth $2,998,400-assuming receipt of all possible bonuses. After rereading the email twice and calling his family, Saleem called you to review the terms of the contract and verify Steven's calculations. After an extended conversation about what he'll do with his newfound wealth, you and Saleem have agreed that any funds received could be invested to earn 7.00%, compounded monthly Contract Evaluation Worksheet Complete the following worksheet by inserting the appropriate values to evaluate the contract and answer the related questions, Note: To clarify possible sources of confusion and simplify your calculations: Assume that all bonuses are eamed in each of the years for which they are available and are paid at the end of the corresponding year(s), unless specifically stated differently. Their value should be based on the salary in effect at the time the bonuses were earned The endorsement proceeds are paid in accordance with the terms of the deal. Remember that the timing of a cash How affects the interest rate that is used to discount the cash flow. For example, annual interest rates should be used to discount annual cash flows, and monthly interest rates are used to discount monthly cash flows. Therefore, it may be necessary to compute the appropriate interest rate that should be used in a discounting calculation, Round all dollar amounts to the nearest whole dollar and carry out all interest rate factors to four decimal places, When entering intermediate values as answer choices, be sure to round them to the nearest dolar, however when using those same values to calculate another answer do not round. Saleem Swingman's Contract Evaluation Worksheet B C D 1 E Assumptions and Calculated Values 2 3 Bank Rate Information: Saleem's Bank Account Rate (compounded monthly) Monthly Bank Rate Effective Annual Interest 4 5 90 Rate 6 7 Year 1 Year 2 Year 3 Year 4 Total value 8 S $ 5 5 . Salary and Bonus Information: Annual Salary (4% COLA) Monthly Salary Discount factor (based on Cell 34 above) Discounted Annual Salary 5 S 10 11.5571 $ 9.3737 10.7780 10.0514 11 SA S s 12 13 S 14 0.9557 Time In-League Bonus Discount factor (based on Cell 14 above) Discounted Time in League Bonus 15 16 12 18 0.9326 0.8697 0.1111 Milestone Bonus Discount factor (based on Cel 5 above Discounted Milestone Bonus 0.7564 19 20 Performance Bonus 0.9326 0.8697 0.8111 0.7564 SA $ Ch 05- Assignment - Time Value of Money 18 Discount factor (based on Cell BS above) 19 Discounted Milestone Bonus 5 20 21 Performance Bonus 22 Discount factor (based on Cell B5 above) 23 Discounted Performance Bonus $ 0.9326 0.8697 0.8111 0.7564 $ $ 24 25 26 Monthly Endorsement Contract Payment Discount factor (based on Cell 84 above) Discounted Monthly Endorsement Payment 11.5571 10.7780 27 S 28 29 Contract's Total Nominal Value Contract's Total Discounted Value 30 1. Given your worksheet calculations, which of the following statements is accurate? Is Steven's estimate of the value of Saleem's contract accurate on either a nominal or discounted basis? Check all that apply Steven's estimate of the value of Saleem's contract is incorrect on a nominal basis, and the error is $33,663, It is appropriate and necessary to discount the performance bonut using the bank account's effective annual interest rate because of differences in the timing of the compounding of the bank account and that of the payments for the performance bonus. It is appropriate and necessary to discount the endorsement contract using the bank account's effective annual interest rate because of differences in the timing of the compounding of the bank account and that of the payments on the endorsement contract Related Question: The local car dealer creating saleem's endorsement opportunity can earn o (compounded quarterly) on his deposited funds. She would have to deposit each quarter, starting exactly two years before the day Saleem sions his contract, to fund her endorsement contract. (Note: the future value interest factor of ob compounded quarterly for eight quarterly periode is 8,4328.)