Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

. [16 points] Burton currently has $850,000 of long-term debt outstanding, 5,000 shares of preferred stock ($10 par) with a market price of $12, and

. [16 points] Burton currently has $850,000 of long-term debt outstanding, 5,000 shares of preferred stock ($10 par) with a market price of $12, and 20,000 shares of common stock ($20 par) with a market price of $53 per share. They have used a WACC of 14% in the past to evaluate projects but want to determine their current required return for new investments.

Debt: Burton can sell a 10-year, $1,000 par value, 7 percent annual coupon bond for $975. A flotation cost of 2 percent of the face (par) value would be required. Additionally, the firm has a marginal tax rate of 34 percent.

Preferred Stock: Burton pays $1 dividends annually on their preferred shares. The shares are currently selling for $12 in the secondary market. They do not have plans to issue any additional preferred stock.

Common Stock: Burton's common stock is currently selling for $53 per share. The dividend expected to be paid at the end of the coming year is $4. Its dividend payments have been growing at a constant 3% rate. It is expected that to sell all the shares, a new common stock issue must be underpriced $1 per share and the firm must pay 1% of market value per share in flotation costs.

a. Calculate the after-tax cost of debt 5.05%

b. Calculate the cost of preferred equity 8.33%

c. Calculate the cost of common equity 10.77%

d. Calculate the WACC 8.26%

e. Re-calculate the NPV for the project in #1 above using this new WACC.

f. Should Burton accept the project when considering this revised cost of capital?

JUST LOOKING FOR E AND F.

THIS IS FOR THE CASH FLOWS

3. Burton, a manufacturer of snowboards, is considering adding a more sophisticated machine. The following information is given. The proposed machine will cost $120,000 and have installation costs of $15,000. It will be depreciated using a 5 year MACRS recovery schedule. It can be sold for $10,000 after five years of use (at the end of year 5). The incremental earnings before taxes and depreciation (EBITDA) are projected to be: o Year 1: 43,000, Year 2: 45,000, Year 3: 46,000, Year 4: 49,000, Year 5: 53,000 Burton pays 34 percent taxes on ordinary income and capital gains. They expect a large increase in sales so their Net Working Capital will increase by $20,000. The maximum payback period allowed is 4 years. They are currently using a WACC of 14% to evaluate investment projects.

a. Calculate the initial investment required for this project $155,000

b. Determine the incremental after-tax operating cash flows (Y0)-155,000,(Y1) 32,947,(Y2)34155,(Y3)26441,(Y4)22279,(Y5)36102

c. Find the terminal cash flow for the project $41,718

d. Find the Payback period, NPV, IRR, and MIRR. Payback 3.90 years, NPV -3076 IRR 13.23%, MIRR 11.54%

e. Should the new machine be purchased? Why or why not? NO, NPV is Negative

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Palgrave Handbook Of Government Budget Forecasting

Authors: Daniel Williams, Thad Calabrese

1st Edition

3030181944, 978-3030181949

More Books

Students also viewed these Finance questions

Question

Develop a program for effectively managing diversity. page 303

Answered: 1 week ago

Question

List the common methods used in selecting human resources. page 239

Answered: 1 week ago