Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

17-3.8 Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was

17-3.8 Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 55 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 2,846,800 $ 2,420,600
Net income 616,000 495,800
Total $3,462,800 $ 2,916,400
Dividends:
On preferred stock $ 8,400 $ 8,400
On common stock 61,200 61,200
Total dividends $ 69,600 $ 69,600
Retained earnings, December 31 $ 3,393,200 $ 2,846,800

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 3,911,340 $ 3,603,690
Cost of goods sold 1,401,600 1,289,470
Gross profit $ 2,509,740 $ 2,314,220
Selling expenses $ 864,830 $ 1,041,170
Administrative expenses 736,710 611,480
Total operating expenses $1,601,540 $1,652,650
Income from operations $ 908,200 $ 661,570
Other revenue 47,800 42,230
$ 956,000 $ 703,800
Other expense (interest) 256,000 140,800
Income before income tax $ 700,000 $ 563,000
Income tax expense 84,000 67,200
Net income $ 616,000 $ 495,800

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $ 771,710 $ 545,570
Marketable securities 1,167,990 904,080
Accounts receivable (net) 708,100 664,300
Inventories 525,600 408,800
Prepaid expenses 146,004 109,110
Total current assets $ 3,319,404 $ 2,631,860
Long-term investments 1,719,676 331,306
Property, plant, and equipment (net) 3,840,000 3,456,000
Total assets $ 8,879,080 $ 6,419,166
Liabilities
Current liabilities $ 1,005,880 $ 532,366
Long-term liabilities:
Mortgage note payable, 8% $ 1,440,000 $ 0
Bonds payable, 8% 1,760,000 1,760,000
Total long-term liabilities $ 3,200,000 $ 1,760,000
Total liabilities $ 4,205,880 $ 2,292,366
Stockholders' Equity
Preferred $0.70 stock, $50 par $ 600,000 $ 600,000
Common stock, $10 par 680,000 680,000
Retained earnings 3,393,200 2,846,800
Total stockholders' equity $ 4,673,200 $ 4,126,800
Total liabilities and stockholders' equity $ 8,879,080 $ 6,419,166

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting A Smart Approach

Authors: Mary Carey, Jane Towers-Clark, Cathy Knowles

2nd Edition

0199674914, 978-0199674916

More Books

Students also viewed these Accounting questions