18-2 Full Versus Variable Costing and Ethical Issues

HeadGear, Inc is a small manufacturer of headphones for use in commercial and personal applications. The Head- Gear headphones are known for their outstanding sound quality and light weight, which makes them highly desira- ble especially in the commercial market for telemarketing firms and similar communication applications, despite the relatively high price. Although demand has grown steadily, profits have grown much more slowly, and John Hurley, the CEO, suspects productivity is falling, and costs are rising out of hand. John is concerned that the decline in profit growth will affect the stock price of the company and inhibit the firms efforts to raise new investment capital, which will be needed to continue the firms growth. While the firm is now operating at 68% of available production capacity, John thinks the market growth will soon exceed available capacity.

To improve profitability, John has decided to bring in a new COO with the objective of improving profitability very quickly. The new COO understands that profits must be improved within the coming 10-18 months. A bonus of 10% of profit improvement is promised the new COO if this goal is achieved. The following is the income statement for HeadGear for 2013, from the most recent annual report. Product costs for HeadGear include $25 per unit varia- ble manufacturing costs and $1,920,000 per year fixed manufacturing overhead. Budgeted production was 120,000 units in 2013. Selling and administrative costs include a variable portion of $15 per unit and a fixed portion of

$2,400,0000 per year. The same units costs and production level are also applicable for 2012.

HeadGear Inc. Income Statement for the Period Ended 12/31/2013
Sales (125,000 @$75) .............................................		$ 9,375,000
Cost of Sales:
Beginning Inv: 5,000 @ $41 ...............................	$ 205,000
Cost of Production: 120,000 @ $41 ....................	4,920,000
Goods Available: 130,000 ...................................	$5,125,000
Less Ending Inv: 0 @ $41 ...................................	-0-	$5,125,000
Gross Margin ...........................................................		$4,250,000
Selling and Administrative
Variable Costs: 125,000 @ $15 ..........................	$ 1,875,000
Fixed Costs ..........................................................	2,400,000	$4,275,000
Net loss ....................................................................		$ <25,000>

The new COO is convinced that the problem is the need to aggressively market the product, and that the apparent decline in productivity is really due to underutilization of capacity. The COO increases fixed manufacturing costs to

$2,100,000 and variable selling costs to $16 per unit and fixed selling costs to $2,750,000 to help achieve this goal. Budgeted sales and production for 2014 are set at 175,000 units.

Actual production was 175,000 as planned but sales for 2014 turned out to be only 140,000 units, short of the target. The new COO claims that profits have increased considerably, and is looking forward to the promised bonus.

REQUIRED:

Calculate the absorption cost net income for 2014, assuming the new selling costs, and that manufacturing costs remain the same as 2013.

Calculate the variable cost net income for 2014 and explain why it is different from the absorption cost net in- come.