#19. please help ASAP i will leave a good rating :)

October November December Budgeted S&A Expenses Salary Expense Sales Commissions 58 of Sales Insurance Expense Rent Depreciation on equipment Utilities Total Operating Expenses 28,000 14,000 11,000 13, 200 15,000 2,000 83,200 28,500 14,500 11,000 13,200 15,000 2,200 84,400 29,000 14,300 11,000 13,200 15,000 2,400 84,900 ? 14,100 28,500 2 2 ? Schedule of Cash Payments for S&A Expenses Salary Expense 100% of Prior Month Sales Commissions Insurance Expense Rent 100% of Prior Months Utilities Expense Total Payments for S&A Expenses 11,000 2 2,100 11,000 ? 11,000 13, 200 2 What is the total amount of S&A expenses for the fourth quarter that the company will report on its pro forma income statement