Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1-Included in OTPs January 1 Accounts Receivable balance is a $1,200 balance due from Jeff Letrotski. Jeff is having cash flow problems and cannot pay

image text in transcribed

1-Included in OTPs January 1 Accounts Receivable balance is a $1,200 balance due from Jeff Letrotski. Jeff is having cash flow problems and cannot pay the $1,200 balance at this time. On 01/01, OTP arranges with Jeff to convert the $1,200 balance to a six-month note, at 10% annual interest. Jeff signs the promissory note, which indicates the principal and all interest will be due and payable to OTP on July 1 of this year. Record the transaction. 2-OTP paid a $550 insurance premium on 01/02, covering the month of January; the payment is recorded directly as an expense. Record the transaction. 3-OTP purchased an additional 200 units of inventory from a supplier on account on 01/05 at a total cost of $8,000, with terms n/30. Record the transaction. 4-OTP paid a courier $400 cash on 01/05 for same-day delivery of the 200 units of inventory. Record the transaction. 5-The 40 units that OTPs customer paid for in advance in December are delivered to the customer on 01/06. Record the sales transaction. 6-The 40 units that OTPs customer paid for in advance in December are delivered to the customer on 01/06. Record the cost of the units sold. 7-On 01/07, OTP received a purchase allowance of $1,200 on account. Record the transaction. 8-On 01/07, OTP paid the amount necessary to settle the balance owed to the supplier for the 1/05 purchase of inventory (in c). Record the transaction. 9-Sales of 60 units of inventory occurring during the period of 01/0701/10 are recorded on 01/10. The sales terms are n/30. Record the sales transaction. 10-Sales of 60 units of inventory occurring during the period of 01/0701/10 are recorded on 01/10. The sales terms are n/30. Record the cost of the units sold. 11-Collected payments on 01/14 from sales to customers recorded on 01/10. Record the transaction. 12-OTP paid the first 2 weeks wages to the employees on 01/16. The total paid is $2,550. Record the transaction. 13-Wrote off a $910 customers account balance on 01/18. OTP uses the allowance method, not the direct write-off method. Record the transaction. 14-Paid $2,580 on 01/19 for December and January rent. See the earlier bullets regarding the December portion. The January portion will expire soon, so it is charged directly to expense. Record the transaction. 15-OTP recovered $470 cash on 01/26 from the customer whose account had previously been written off on 01/18. Record the transaction to restore the account. 16-OTP recovered $470 cash on 01/26 from the customer whose account had previously been written off on 01/18. Record the collection of the amount due. 17-An unrecorded $340 utility bill for January arrived on 01/27. It is due on 02/15 and will be paid then. Record the transaction. 18-Sales of 70 units of inventory during the period of 01/1001/28, with terms n/30, are recorded on 01/28. Record the sales transaction. 19-Sales of 70 units of inventory during the period of 01/1001/28, with terms n/30, are recorded on 01/28. Record the cost of the units sold. 20-Of the sales recorded on 01/28, 10 units are returned to OTP on 01/30. The inventory is not damaged and can be resold. OTP charges sales returns to a contra-revenue account. Record the sales return transaction. 21-Of the sales recorded on 01/28, 10 units are returned to OTP on 01/30. The inventory is not damaged and can be resold. OTP charges sales returns to a contra-revenue account. Record the return of the units to inventory. 22-On 01/31, OTP records the $2,550 employee salary that is owed but will be paid February 1. Record the transaction. 23-OTP uses the aging method to estimate and adjust for uncollectible accounts on 01/31. All of OTPs accounts receivable fall into a single aging category, for which 10% is estimated to be uncollectible. (Update the balances of both relevant accounts prior to determining the appropriate adjustment.) Record the transaction. 24-Accrue interest for January on the notes payable on 01/31. Record the transaction. 25-Accrue interest for January on Jeff Letrotskis note on 01/31 (see 1). Record the transaction.

image text in transcribedimage text in transcribedimage text in transcribed

For the income statement I only need the left side because it will fill in the right side for me with the numbers it calculates from the previous information in the other parts of the question.

image text in transcribedimage text in transcribedimage text in transcribed \begin{tabular}{|c|c|c|c|c|c|} \hline \multirow{2}{*}{\begin{tabular}{l} No \\ 1 \end{tabular}} & \multirow{2}{*}{\begin{tabular}{c} Date \\ January 01 \end{tabular}} & \multicolumn{2}{|c|}{ General Journal } & \multirow{2}{*}{\begin{tabular}{l} Debit \\ 1,200 \end{tabular}} & \multirow[t]{2}{*}{ Credit } \\ \hline & & Notes Receivable (short-term) & 2 & & \\ \hline & & Accounts Receivable & & & 1,200 \\ \hline \multirow[t]{2}{*}{2} & January 02 & Insurance Expense & 0 & 550 & \\ \hline & & Cash & 0 & & 550 \\ \hline \multirow[t]{2}{*}{3} & January 05 & Inventory & & 8,0000 & \\ \hline & & Accounts Payable & & & 8,000 \\ \hline \multirow[t]{2}{*}{4} & January 05 & Inventory & & 400 & \\ \hline & & Accounts Payable & & & 400 \\ \hline \multirow[t]{2}{*}{5} & January 06 & Deferred Revenue & 2 & 6,800 & \\ \hline & & Sales Revenue & & & 6,800 \\ \hline \multirow[t]{2}{*}{6} & January 06 & Cost of Goods Sold & 2 & 6,800 & \\ \hline & & Inventory & & & 6,800 \\ \hline \multirow[t]{2}{*}{7} & January 07 & Accounts Payable & 2 & 1,200 & \\ \hline & & Inventory & 2 & & 1,200 \\ \hline \multirow[t]{2}{*}{8} & January 07 & Accounts Payable & & & \\ \hline & & Cash & & & \\ \hline \multirow[t]{2}{*}{9} & January 10 & Accounts Receivable & & 10,200 & \\ \hline & & Sales Revenue & 0 & & 10,200 \\ \hline \multirow[t]{2}{*}{10} & January 10 & Cost of Goods Sold & 0 & & \\ \hline & & Inventory & 0 & & \\ \hline \multirow[t]{2}{*}{11} & January 14 & Cash & & 10,200 & \\ \hline & & Accounts Receivable & 0 & & 10,200 \\ \hline \multirow[t]{2}{*}{12} & January 16 & Salaries and Wages Expense & 0 & 2,550 & \\ \hline & & Cash & & & 2,550 \\ \hline \end{tabular} Adjusted \begin{tabular}{|c|c|c|} \hline \multicolumn{3}{|c|}{ ONE TRICK PONY } \\ \hline \multicolumn{3}{|c|}{ Income Statement } \\ \hline \multicolumn{3}{|c|}{ For the Month Ended January 31} \\ \hline Cash & & 21,420 \\ \hline Accounts Receivable & & $(18,940) \\ \hline \multirow[t]{9}{*}{ Net Sales } & & 2,480 \\ \hline & & $ \\ \hline & & 2,480 \\ \hline & & 0 \\ \hline & & 0 \\ \hline & & 0 \\ \hline & & 0 \\ \hline & & 0 \\ \hline & & 0 \\ \hline Income from Operations & & 2,480 \\ \hline \multirow[t]{2}{*}{ Interest Revenue (Expense), net } & & 0 \\ \hline & & 2,480 \\ \hline \end{tabular} For the month ended January 31 , indicate the (i) gross profit percentage, (ii) number of units in ending inventory, and (iii) cost per unit of ending inventory. If OTP had used the percentage of sales method (using 2% of Net Sales) rather than the aging method, what amounts would OTC's January financial statements have reported for (i) Bad Debt Expense and (ii) Accounts Receivable, net? Use the dropdowns to select the accounts properly included on the classified balance sheet. The unadjusted or adjusted balances will appear for each account, based on your selection. \begin{tabular}{|c|c|c|c|c|c|} \hline 13 & January 18 & Allowance for Doubtful Accounts & & 910 & \\ \hline & & Accounts Receivable & & & 910 \\ \hline \multirow[t]{3}{*}{14} & January 19 & Rent Expense & 2 & 1,290 & \\ \hline & & Accounts Payable & 2 & 1,2900 & \\ \hline & & Cash & 2 & & 2,580 \\ \hline \multirow[t]{2}{*}{15} & January 26 & Accounts Receivable & 2 & 470 & \\ \hline & & Allowance for Doubtful Accounts & 2 & & 470 \\ \hline \multirow[t]{2}{*}{16} & January 26 & Cash & 2 & 470 & \\ \hline & & Accounts Receivable & & & 470 \\ \hline \multirow[t]{2}{*}{17} & January 27 & Utilities Expense & 2 & 340 & \\ \hline & & Accounts Receivable & & & 340 \\ \hline \multirow[t]{2}{*}{18} & January 28 & Accounts Receivable & 2 & 11,900 & \\ \hline & & Sales Revenue & 2 & & 11,900 \\ \hline \multirow[t]{2}{*}{19} & January 28 & Cost of Goods Sold & 2 & & \\ \hline & & Inventory & 2 & & \\ \hline \multirow[t]{2}{*}{20} & January 30 & Sales Revenue & 8 & 1,700 & \\ \hline & & Accounts Receivable & 2 & & 1,700 \\ \hline \multirow[t]{2}{*}{21} & January 30 & Inventory & 2 & & \\ \hline & & Cost of Goods Sold & & & \\ \hline \multirow[t]{2}{*}{22} & January 31 & Salaries and Wages Expense & 2 & 2,550 & \\ \hline & & Salaries and Wages Payable & 2 & & 2,550 \\ \hline \multirow[t]{2}{*}{23} & January 31 & Bad Debt Expense & 0 & & \\ \hline & & Allowance for Doubtful Accounts & & & \\ \hline \multirow[t]{2}{*}{24} & January 31 & Interest Expense & 2 & & \\ \hline & & Interest Payable & & & \\ \hline \end{tabular} One Trick Pony (OTP) incorporated and began operations near the end of the year, resulting in the following post-closing balances at December 31: The following information is relevant to the first month of operations in the following year: - OTP will sell inventory at $170 per unit. OTP's January 1 inventory balance consists of 50 units at a total cost of $2,500. OTP's policy is to use the FIFO method, recorded using a perpetual inventory system. - In December, OTP received a $6,800 payment for 40 units OTP is to deliver in January; this obligation was recorded in Deferred Revenue. Rent of $1,290 was unpaid and recorded in Accounts Payable at December 31. - OTP's notes payable mature in three years, and accrue interest at a 10% annual rate. January Transactions a. Included in OTP's January 1 Accounts Receivable balance is a $1,200 balance due from Jeff Letrotski. Jeff is having cash flow problems and cannot pay the $1,200 balance at this time. On 01/01, OTP arranges with Jeff to convert the $1,200 balance to a sixmonth note, at 10% annual interest. Jeff signs the promissory note, which indicates the principal and all interest will be due and payable to OTP on July 1 of this year. b. OTP paid a $550 insurance premium on 01/02, covering the month of January; the payment is recorded directly as an expense. c. OTP purchased an additional 200 units of inventory from a supplier on account on 01/05 at a total cost of $8,000, with terms n/30. d. OTP paid a courier $400 cash on 01/05 for same-day delivery of the 200 units of inventory. e. The 40 units that OTP's customer paid for in advance in December are delivered to the customer on 01/06. f. On 01/07, OTP received a purchase allowance of $1,200 on account, and then paid the amount necessary to settle the balance owed to the supplier for the 1/05 purchase of inventory (in c). g. Sales of 60 units of inventory occurring during the period of 01/07-01/10 are recorded on 01/10. The sales terms are n/30. h. Collected payments on 01/14 from sales to customers recorded on 01/10. i. OTP paid the first 2 weeks' wages to the employees on 01/16. The total paid is $2,550. j. Wrote off a $910 customer's account balance on 01/18. OTP uses the allowance method, not the direct write-off method. k. Paid $2,580 on 01/19 for December and January rent. See the earlier bullets regarding the December portion. The January portion will expire soon, so it is charged directly to expense. 1. OTP recovered $470 cash on 01/26 from the customer whose account had previously been written off on 01/18. m. An unrecorded $340 utility bill for January arrived on 01/27. It is due on 02/15 and will be paid then. n. Sales of 70 units of inventory during the period of 01/10-01/28, with terms n/30, are recorded on 01/28. o. Of the sales recorded on 01/28, 10 units are returned to OTP on 01/30. The inventory is not damaged and can be resold. OTP charges sales returns to a contra-revenue account. p. On 01/31, OTP records the $2,550 employee salary that is owed but will be paid February 1 . q. OTP uses the aging method to estimate and adjust for uncollectible accounts on 01/31. All of OTP's accounts receivable fall into a single aging category, for which 10% is estimated to be uncollectible. (Update the balances of both relevant accounts prior to determining the appropriate adjustment.) r. Accrue interest for January on the notes payable on 01/31. s. Accrue interest for January on Jeff Letrotski's note on 01/31 (see a). \begin{tabular}{|l|l|l|l|l|} \hline 25 & January 31 & Interest Receivable & & \\ \hline & & Interest Revenue & 0 & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline \multirow{2}{*}{\begin{tabular}{l} No \\ 1 \end{tabular}} & \multirow{2}{*}{\begin{tabular}{c} Date \\ January 01 \end{tabular}} & \multicolumn{2}{|c|}{ General Journal } & \multirow{2}{*}{\begin{tabular}{l} Debit \\ 1,200 \end{tabular}} & \multirow[t]{2}{*}{ Credit } \\ \hline & & Notes Receivable (short-term) & 2 & & \\ \hline & & Accounts Receivable & & & 1,200 \\ \hline \multirow[t]{2}{*}{2} & January 02 & Insurance Expense & 0 & 550 & \\ \hline & & Cash & 0 & & 550 \\ \hline \multirow[t]{2}{*}{3} & January 05 & Inventory & & 8,0000 & \\ \hline & & Accounts Payable & & & 8,000 \\ \hline \multirow[t]{2}{*}{4} & January 05 & Inventory & & 400 & \\ \hline & & Accounts Payable & & & 400 \\ \hline \multirow[t]{2}{*}{5} & January 06 & Deferred Revenue & 2 & 6,800 & \\ \hline & & Sales Revenue & & & 6,800 \\ \hline \multirow[t]{2}{*}{6} & January 06 & Cost of Goods Sold & 2 & 6,800 & \\ \hline & & Inventory & & & 6,800 \\ \hline \multirow[t]{2}{*}{7} & January 07 & Accounts Payable & 2 & 1,200 & \\ \hline & & Inventory & 2 & & 1,200 \\ \hline \multirow[t]{2}{*}{8} & January 07 & Accounts Payable & & & \\ \hline & & Cash & & & \\ \hline \multirow[t]{2}{*}{9} & January 10 & Accounts Receivable & & 10,200 & \\ \hline & & Sales Revenue & 0 & & 10,200 \\ \hline \multirow[t]{2}{*}{10} & January 10 & Cost of Goods Sold & 0 & & \\ \hline & & Inventory & 0 & & \\ \hline \multirow[t]{2}{*}{11} & January 14 & Cash & & 10,200 & \\ \hline & & Accounts Receivable & 0 & & 10,200 \\ \hline \multirow[t]{2}{*}{12} & January 16 & Salaries and Wages Expense & 0 & 2,550 & \\ \hline & & Cash & & & 2,550 \\ \hline \end{tabular} Adjusted \begin{tabular}{|c|c|c|} \hline \multicolumn{3}{|c|}{ ONE TRICK PONY } \\ \hline \multicolumn{3}{|c|}{ Income Statement } \\ \hline \multicolumn{3}{|c|}{ For the Month Ended January 31} \\ \hline Cash & & 21,420 \\ \hline Accounts Receivable & & $(18,940) \\ \hline \multirow[t]{9}{*}{ Net Sales } & & 2,480 \\ \hline & & $ \\ \hline & & 2,480 \\ \hline & & 0 \\ \hline & & 0 \\ \hline & & 0 \\ \hline & & 0 \\ \hline & & 0 \\ \hline & & 0 \\ \hline Income from Operations & & 2,480 \\ \hline \multirow[t]{2}{*}{ Interest Revenue (Expense), net } & & 0 \\ \hline & & 2,480 \\ \hline \end{tabular} For the month ended January 31 , indicate the (i) gross profit percentage, (ii) number of units in ending inventory, and (iii) cost per unit of ending inventory. If OTP had used the percentage of sales method (using 2% of Net Sales) rather than the aging method, what amounts would OTC's January financial statements have reported for (i) Bad Debt Expense and (ii) Accounts Receivable, net? Use the dropdowns to select the accounts properly included on the classified balance sheet. The unadjusted or adjusted balances will appear for each account, based on your selection. \begin{tabular}{|c|c|c|c|c|c|} \hline 13 & January 18 & Allowance for Doubtful Accounts & & 910 & \\ \hline & & Accounts Receivable & & & 910 \\ \hline \multirow[t]{3}{*}{14} & January 19 & Rent Expense & 2 & 1,290 & \\ \hline & & Accounts Payable & 2 & 1,2900 & \\ \hline & & Cash & 2 & & 2,580 \\ \hline \multirow[t]{2}{*}{15} & January 26 & Accounts Receivable & 2 & 470 & \\ \hline & & Allowance for Doubtful Accounts & 2 & & 470 \\ \hline \multirow[t]{2}{*}{16} & January 26 & Cash & 2 & 470 & \\ \hline & & Accounts Receivable & & & 470 \\ \hline \multirow[t]{2}{*}{17} & January 27 & Utilities Expense & 2 & 340 & \\ \hline & & Accounts Receivable & & & 340 \\ \hline \multirow[t]{2}{*}{18} & January 28 & Accounts Receivable & 2 & 11,900 & \\ \hline & & Sales Revenue & 2 & & 11,900 \\ \hline \multirow[t]{2}{*}{19} & January 28 & Cost of Goods Sold & 2 & & \\ \hline & & Inventory & 2 & & \\ \hline \multirow[t]{2}{*}{20} & January 30 & Sales Revenue & 8 & 1,700 & \\ \hline & & Accounts Receivable & 2 & & 1,700 \\ \hline \multirow[t]{2}{*}{21} & January 30 & Inventory & 2 & & \\ \hline & & Cost of Goods Sold & & & \\ \hline \multirow[t]{2}{*}{22} & January 31 & Salaries and Wages Expense & 2 & 2,550 & \\ \hline & & Salaries and Wages Payable & 2 & & 2,550 \\ \hline \multirow[t]{2}{*}{23} & January 31 & Bad Debt Expense & 0 & & \\ \hline & & Allowance for Doubtful Accounts & & & \\ \hline \multirow[t]{2}{*}{24} & January 31 & Interest Expense & 2 & & \\ \hline & & Interest Payable & & & \\ \hline \end{tabular} One Trick Pony (OTP) incorporated and began operations near the end of the year, resulting in the following post-closing balances at December 31: The following information is relevant to the first month of operations in the following year: - OTP will sell inventory at $170 per unit. OTP's January 1 inventory balance consists of 50 units at a total cost of $2,500. OTP's policy is to use the FIFO method, recorded using a perpetual inventory system. - In December, OTP received a $6,800 payment for 40 units OTP is to deliver in January; this obligation was recorded in Deferred Revenue. Rent of $1,290 was unpaid and recorded in Accounts Payable at December 31. - OTP's notes payable mature in three years, and accrue interest at a 10% annual rate. January Transactions a. Included in OTP's January 1 Accounts Receivable balance is a $1,200 balance due from Jeff Letrotski. Jeff is having cash flow problems and cannot pay the $1,200 balance at this time. On 01/01, OTP arranges with Jeff to convert the $1,200 balance to a sixmonth note, at 10% annual interest. Jeff signs the promissory note, which indicates the principal and all interest will be due and payable to OTP on July 1 of this year. b. OTP paid a $550 insurance premium on 01/02, covering the month of January; the payment is recorded directly as an expense. c. OTP purchased an additional 200 units of inventory from a supplier on account on 01/05 at a total cost of $8,000, with terms n/30. d. OTP paid a courier $400 cash on 01/05 for same-day delivery of the 200 units of inventory. e. The 40 units that OTP's customer paid for in advance in December are delivered to the customer on 01/06. f. On 01/07, OTP received a purchase allowance of $1,200 on account, and then paid the amount necessary to settle the balance owed to the supplier for the 1/05 purchase of inventory (in c). g. Sales of 60 units of inventory occurring during the period of 01/07-01/10 are recorded on 01/10. The sales terms are n/30. h. Collected payments on 01/14 from sales to customers recorded on 01/10. i. OTP paid the first 2 weeks' wages to the employees on 01/16. The total paid is $2,550. j. Wrote off a $910 customer's account balance on 01/18. OTP uses the allowance method, not the direct write-off method. k. Paid $2,580 on 01/19 for December and January rent. See the earlier bullets regarding the December portion. The January portion will expire soon, so it is charged directly to expense. 1. OTP recovered $470 cash on 01/26 from the customer whose account had previously been written off on 01/18. m. An unrecorded $340 utility bill for January arrived on 01/27. It is due on 02/15 and will be paid then. n. Sales of 70 units of inventory during the period of 01/10-01/28, with terms n/30, are recorded on 01/28. o. Of the sales recorded on 01/28, 10 units are returned to OTP on 01/30. The inventory is not damaged and can be resold. OTP charges sales returns to a contra-revenue account. p. On 01/31, OTP records the $2,550 employee salary that is owed but will be paid February 1 . q. OTP uses the aging method to estimate and adjust for uncollectible accounts on 01/31. All of OTP's accounts receivable fall into a single aging category, for which 10% is estimated to be uncollectible. (Update the balances of both relevant accounts prior to determining the appropriate adjustment.) r. Accrue interest for January on the notes payable on 01/31. s. Accrue interest for January on Jeff Letrotski's note on 01/31 (see a). \begin{tabular}{|l|l|l|l|l|} \hline 25 & January 31 & Interest Receivable & & \\ \hline & & Interest Revenue & 0 & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Expert Systems In Auditing

Authors: J C Van Dijk, Paul Williams, Michael P. Cangemi

1st Edition

1349124761, 978-1349124763

More Books

Students also viewed these Accounting questions

Question

3. Define the attributions we use to explain behavior

Answered: 1 week ago