1st picture is the probelem. the rest are charts
Homework: Chapter 12 Save Score: 0 of 1 pt 18 of 21 (16 complete) HW Score: 68.19%, 14.32 of 21 pts E12-29A (book/static) IE Question Help Walker Industries is deciding whether to automate one phase of its production process. The manufacturing equipment has a six-your life and will cost $005,000. Projected net cash inflows are as follows I Click the loon to view the projected net cash inflows) Click the icon to view the present value table) (Click the loon to view the present value annuity table) (Click the icon to view the future value table.) (Click the icon to view the future value annuity table.) Read the requirements Requirement 1. Compute this project's NPV using Walker Industries' 14% hurdle rate. Should Walker Industries invest in the equipment? Why or why not? Begin by computing the project's NPV (not present value). (Round your answer to the nearest whole dollar. Use parentheses or a minus sign for negative not present values.) Net present values i Data Table Year Year 2.. Year 3. $262,000 $255,000 $224,000 $210,000 $204,000 $173,000 Year 4.. Year 5. Year 6. Print Done 100F i Reference Periods Present Value of $1 2% 3% 4% 5% 6% 8% 10% 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.961 0.943 0.925 0.907 0.890 0.857 0.826 0.942 0.915 0.889 0.864 0.840 0.794 0.751 0.924 0.888 0.855 0.823 0.792 0.735 0.683 0.906 0.863 0.822 0.784 0.747 0.681 0.621 0.888 0.837 0.790 0.746 0.705 0.630 0.564 0.871 0.813 0.7600.711 0.665 0.583 0.513 0.853 0.789 0.731 0.677 0.627 0.540 0.467 0.837 0.766 0.703 0.645 0.592 0.500 0.424 0.820 0.744 0.676 0.614 0.558 0.463 0.386 0.8040.722 0.650 0.585 0.527 0.429 0.350 0.788 0.701 0.625 0557 0.497 | 0.397 0.319 0.773 0.681 0.601 0.530 0.469 0.368 0.290 0.758 0.661 0.577 5 0.505 0442 0.442 0.340 0.263 0.743 0.642 0.555 0.481 0.417 0.315 0.239 0.673 0.5540.456 0.377 0.312 0.215 0.149 0.610 0.478 0.375 0.295 0.233 0.146 0.092 0.552 0.412 0.308 0.231 0.174 0.099 0.057 0.453 0.307 0.208 0.142 0.097 0.046 0.022 1% 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0.905 0.896 0.887 0.879 0.870 0.861 0.820 0.780 0.742 0.672 10 12% 14% 16% 18% 20% 0.893 0.877 0.862 0.847 0.833 0.797 0.769 0.743 0.7180.694 0.712 0.675 0.641 0.609 0.579 0.636 0.592 0.552 0.516 0.482 0.567 0.519 0.476 0.437 0.402 0.507 0.456 0.410 0.370 0.335 0.452 0.400 0.354 0.314 0.279 0.404 0.351 0.305 | 0.266 0.233 0.361 0.308 0.263 0.225 0.194 0.322 0.270 0.227 0.191 0.162 0.287 0.237 0.1950.162 0.135 0.257 0.208 0.168 0.229 0.1820.145 0.116 0.093 0.205 0.160 0.125 0.099 0.078 0.183 0.140 0.108 0.084 0.065 0.104 0.073 0.051 0.037 0.059 0.038 0.024 0.016 0.010 0.033 0.0200.0120.007 0.004 0.0110.005 0.003 0.001 0.001 20 25 0.026 S Reference . X 00. Projec Present Value of Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.862 0.847 1.970 1.942 1.913 1.886 1.859 1.833 1.783 1.736 1.6901.647 1.605 1.566 2.941 2.884 2.829 2.775 2.723 2.673 2.577 2487 2402 2.322 2246 2.174 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 3.037 2.914 2.798 2.690 4.853 4.713 4.580 4.452 4.329 4.212 3.993 3.791 3.605 3.433 3.274 3.127 5.795 5.601 5.417 5.242 5.076 4.917 4.623 4.355 4.111 3.889 3.685 3.498 6.728 6.4726.230 6.0025.786 5.582 5.206 4.868 4.564 4.288 4.039 3.812 7.652 7.325 7.020 6.733 6.463 6.210 5.747 5.335 4.968 4.639 4.344 4.078 8.5668.162 7.786 7.435 7.108 6.802 6.247 5.759 5.328 4.946 4.607 4.303 9.471 8.983 8.530 8.111 7.722 7.360 6.710 6.145 5.6505.216 4.833 4.494 11 10.3689.787 9.2538.760 8.306 7.887 7.139 6.495 5.938 5.453 5.0294.656 11.255 10.575 9.954 9.3858.863 8.384 7.536 6.814 6.1945.660 5.1974.793 13 12.134 11.348 10.635 9.9869.3948.853 7.904 7.103 6.424 5.842 5.342 4.910 14 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.367 6.628 6.0025.468 5.008 13.865 12.849 11.938 11.118 10.380 9.7128.559 7.606 6.811 6.142 5.575 5.092 18.046 16.35 14.877 13.59012462 11.470 9.818 8.514 7.469 6.623 5.929 5.353 22.023 19.523 17.413 15.622 14.094 12.783 10.675 9.077 7.8436.873 6.097 5.467 25.808 22.396 19.600 17.292 15.372 13.765 11.2589.427 8.055 7.003 6.177 5.517 32.835 27.365 23.115 19.793 17.159 15.046 11.925 9.7798.244 7.105 6.233 5.548 20% 0.833 1.528 2106 2.589 2.991 3.326 3.605 3.837 4.031 4.192 4.327 4.439 4.533 4.611 4.675 4.870 4.948 4.979 4.997 15 5% 20% UNS 1.030 1.061 1093 1.126 1.159 14% 1.140 1.300 1.482 1.689 1.925 2.195 1.010 1.020 1.030 1041 1.051 1.082 1.083 1.094 1.105 1.116 1.127 1.138 1.161 1.220 1282 1.348 1489 1.020 1.040 1.061 1.082 1.104 1.126 1.149 1.172 1.195 1219 1243 1268 1294 1319 1.346 1.486 1841 1.811 2208 1.194 1.230 1267 1.305 1.344 1.384 1.426 1469 1.513 1.558 1.806 2094 2427 3.262 1.040 1.082 1.125 1.170 1.217 1.265 1316 1.369 1.423 1.480 1539 1.601 1.865 1.732 1.801 2.191 2666 3.243 4201 1.050 1.103 1.158 1.216 1276 1.340 1.407 1.477 - 1.551 1.629 1.710 1.796 1.886 1.980 2079 2.653 3.386 4322 7.040 Future Value of $1 6% 1.060 1.080 1.124 1.166 1.191 1.260 1.252 1360 1.338 1.469 1.419 1.587 1.504 1.714 1.594 1.851 1.689 1.999 1.791 2159 1.898 2332 2.012 2518 2.133 2.720 2261 2.937 2.397 3.172 3.207 4.661 4292 6.848 5743 10.063 10.286 21.725 10% 1.100 1.210 1.331 1.464 1.611 1.772 1.949 2.144 2358 2.594 2853 3.138 3.452 3.797 4.177 6.727 10.836 17.449 45.250 12% 1.120 1.254 1.405 1574 1.782 1.974 2.211 2.476 2.773 3.106 3.479 3.896 4.363 4.887 5.474 9.646 17.000 29.960 93.051 3.707 4.226 4.818 5.492 6.261 7.138 13.743 26.482 50.950 188.884 16% 1.160 1.346 1.561 1.811 2.100 2.436 2.826 3.27 3.803 4.411 5.117 5.938 6.886 7 ORR 9.266 19.461 40.874 85 850 378.721 18% 1.180 1.392 1.643 1.939 2.288 2.700 3.185 3.759 4.435 5.234 6.176 7.288 8.599 10.147 11.974 27393 62.569 143371 750,378 1.200 1.440 1.728 2074 2488 2.986 3.583 4.300 5.160 6.192 7.430 8.916 10.699 12.839 15.407 38.338 95 396 237 378 1469.772 18% T 5% 1000 1000 1000 2040 3122 4246 5.416 1.000 1.000 1.000 2010 2020 2030 3.030 3.060 3.091 4.060 4.122 4.184 5.101 5204 5.309 6.152 6.308 8.668 72147434 7.662 8.286 87583 8892 9.369 9755 10.159 10.462 10.950 11464 11.567 12.169 12.808 12.685 13.412 14.192 13.809146015518 14.947 15.974 17.086 16.097 17.283 18.599 22.019 24 297 26.870 29243 5659 34.785 40.568 47 575 48.886 60.402 75.401 6.633 7898 9.214 10.583 12.006 Future Value of Annuity of $1 10% 1.000 1000 2050 2060 2080 2100 3.153 3184 3.246 3.310 4.310 4375 4.506 4.641 5.526 5.637 5.867 6.105 6.802 6.975 7.336 7.716 B.142 8.394 8.923 9.487 9.549 9.897 10.637 11 436 - 11.027 11.491 12488 13.579 12.578 13.181 14.487 15.937 14.207 14.972 16.645 18.531 15.917 16.870 18.977 21.384 17.713 18.882 21.495 24.523 19.599 21015 24 215 27.975 21.579 23.276 27.152 31.772 33.066 36.786 45.762 57 275 47.727 545 73.106 9347 56.439 73058 113283 164.494 1 20 800 154.762 250.057 412.593 12% 1.000 2.120 3.374 4779 6.353 8.115 10,089 12.300 14.776 17.549 20.655 24.133 28.029 32 393 37280 72052 1 241.333 767.091 1.000 2140 3.440 4.921 6.610 8.536 10.730 13.233 16.085 19.337 23.045 27.271 32089 37.581 43.842 91.025 431 871 356.787 1342025 1000 1.000 2160 2.180 3.506 3.572 5.066 5.215 6.877 7.154 8.977 9.442 11.414 12.142 14.240 15.327 17.519 19.086 21.321 23.521 25.733 28.755 30.850 34.931 36.786 42.219 43.672 50.818 51.660 60.965 115.380 146.628 249.214 342.603 530.312 790.948 2.360.7574,163 213 2 200 3.640 5368 7.442 9.930 12.916 16.499 20.799 25.959 32.150 39.581 48.497 59.196 72035 188.688 471 981 1.181.882 7.343.858 15.026 16.627 18 292 20.024 29.778 41 646 56.085 95026