2 10000 5720 20 Required information 3. Help FCA evaluate this project by calculating each of the following: Net present value (NPV). (Future Value of $1. Present Value [Tre following information applies to the questiones displayed below) of $1. Future Value Annuity of $1. Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Do not round intermediate calculations. Negative amount should be indicated by a minus sign. Round the final answer to nearest Falcon Crest Aces (FCA), Inc. is considering the purchase of smell plane to use in its wing-walking demonstrations and whole dollar.) aerial tour business. Various information about the proposed investment follows: Initial investment $ 220,000 Net Present Value Opeful life 10 years Salvage value 25,000 Annual net in gener5 sonu YCA' cost of capitul TABLE 113 Wes Auto1 TABLE 14A Post Wity of $1 Period: 38 3396 4.29 55 6 75 95 Periods 24 3% 3.75 Assume straight line depreciation method is used. 49 4.25% 5% 6% 7% 8% 1 10000 10000 10000 10000 10000 10000 10000 10000 10000 1. 0.9004 0.9709 0.9639 09615 09692 0.9524 0.9434 09046 09259 2 20200 20000 20876 20400 20425 20500 20000 20000 20000 2 19416 19635 18929 18861 18794 1894 18334 18000 17833 3 TABLE Pure Value of 1 3 TABLE 12A Precent 30504 30909 31139 3125 31233 31525 3244932464 273 274 271 272 27 3 2.8839 28206 27883 27751 27620 27232 26730 26243 2.5771 4 4126 41836 42307 42455 42623 43101 4374 44300 449 49 30 31 Pero 2 35% 3795 8% Perlada 25 x 4395 98 1735 45 56 0 75 4 35 3.BO77 37171 36514 36290 36066 35460 34651 3387233221 5 52440 53001 SERU 5463 54434 5525656371 ..................... 0 00000 10000 10000 10000 10000 10000 10000 10000 10000 575075 1 G C D C D 0624 000546 OG 5 4735 45797 44933 445 44207 43295 42124 4100239827 10000 10000 101 10400 10425160000 10000 2 0.9612 09426 09290 09046 09201 090 08900 2.5734 08573 6 6301 64684 6594 66330 66748 68019 69753 71533 73359 5 - - - - - - - - 56014 5472 547257851 52421 5897 507574.9173 47665 46229 2 10404 1069 10764 1027 068 25 23 1849 1664 3 0.9423 091508954 890 02 086 089 085 078009 1 7 7434 76525 78356 7898379565 8:420 8.393886540 89228 7 60579 60021 5947057854 5524 53893 5 2054 3 104T13 14933 114 1E49 IEEE 1937 193 133T 12TR 40928 GBEES 08:31 8548 089 08227 0.90 07:23 07:50 B5330 973 95069214292957 954198515 1759 176355 958 Fans E EFTER 1824 1255 1196691255 2625 1.3909 1905 73255 70197 5023 67327 5658 6.4532 620585.973 57465 5 0.9057 05626 08319 08219 0821 07825 07173 0730 05806 9 DE 9754501581 104750 0.5878 1691 1006714913 DAN 104 11000 1287 1330 131 1.120 14006 14001 119790 12.4875 9 CHRIS DOM DO 1412 10 CS 060 77361 7520874353 7.351373072 6807 65152 62459 11282941 262 2653 12837 1840 145 1500 15983 TEC 1250 2873 D 22 59 ans 109497 714539 78678 12001 21452 125759 21908 38164 14856 mere 7 08206 QB121 0772807599 02473 0.17 0.6631 06223 05835 147 127 128 129 130 1407 COR 17113 8.9026 3.5202 82128 809 80109 3/211 23801 70236 6.710 7 23 21294 295 296 297 25% ar 25755995, ima B 242974 26BD 290174 297781 30.5625 190660 357856 409955 45.7620 08535 07891 07449 07307 02163 DEB 06 05620 5400 20 16:35M 9775 13.8962 13.5900 1.2944 24622 7:4699 10.5910 9 8 12668 1345 13666 139 14776 15938 12 9 0 0 0 0 Periods 02268 0784 0.7180 07025 088 080 05429 05002 10% 9 11 124 136 19% 1904 190724230 44 1626 IRRE 19990 154 2014 Periods 9% 1155 13% 10% 10% 20% 29% 12130 10 1343 1450 1480 152 16:29 1900561 23 0.8203 071 06920 06796 06599 0669 0.587 0.5083 04532 10000 1000 1 10000 10000 10000 10000 10000 10000 10000 10000 10000 1 1 0.974 05091 09009 08979 08550 08772 08686 0832308000 20 HRA001 2002 2001 22599 200 201 202 203 2007 OCT 0475 045 04 03 024 02:45 2 20900 21000 2100 21200 2300 2400 21500 22000 22500 2000 2 129 Merid 1 S 14% 19% 20% 2% Periods 9 30% 11% 12% 13% 14% 15% 20% 256 17355 17125 16901 1658 1645716257 157814000 3 32781 33100 33421 33744 34069 34396 3472535400 3M .. 38125 10000 10000 10000 10000 10000 10000 10000 10000 10000 2.53 24809 3 1 09124 09091 09009 8909 08850 08772 08995 08:33 3000 23216 21065 19620 24859 2443724015 2352 221 222 2100 5359 4 oson 13000 13000 1300 1400 1200 12000 12000 4.5731 46410 4707 471943 48493 494 49554 5358057656 2 COM 4 2017 C2G DE 0.7972 07831 0.796 DJ 09944 0.400 3.229731699 3.1699 3.1024 30073 295 29137 28550 2.5887 235 2 118 15.25 1200 124 12544 122 123 1922 14400 $ 307322 053 0912 O O OSO OSS 0538) 05:30 598476106162278 6.3578 64803 6501 67424 7445 30 82000 5 1989 se 19592209162 3.889 1908 36959 36048 3.5172 1031 99522 29906 26893 3 1200 1320 1336 14000 14425 426 1920917223 1962 4 6 0.7081 06530 06587 06355 0668 0.5921 0.78 0.4823 04096 75233 7156 7909 153 S12 83227 85356 87537 9929912588 we 2014 6 1471 151 152 153 15930 1:40 2079 24414 44859 43553 4.2306 1111439975 38587 3.7845 33255 2.95 5 06490 0209 DS4 DS1222 040 013 2 2 9.2004 948729733100390 10.4047 107305 110558 29659 15 0735 94872 7 161006 113 119354 2004 2482130614 5.0030 4068447122 4.5638 44226 42083 41604 3.6046 3.16 6 605863 05545 0534 05066 0.4803 0.4556 0.4323 02349 02521 a 1011 110 2020 2030 235 24900 2854 10285 9 8594 22997 27573 3.2328 3.7266 16:499 9.8419 B 5.5348 53349 5:461 49676 478 46389 4.487338372 53289 7 7 7 29 19487 20762 2267 268 269022 2500 29972 ITER Q.5AXO 2.5132 0.87 CM523 04251 0.3990.3759 0.2791 0.2097 9 11.020 11595 1690 1751 14157 6.0553 67856 207929 25.8023 9 59952 57590 55370 53282 5130 49464 477 40310 3.4631 509 04656 004008 OD 0.06 0.025 DO 23 2045 24/60 26584 250 06004235 Suus 10 151929 1590N 167220 175182 194191 19233 203037 2.9687 332029 9 9 64777 61446 58992 56502 5426252161 50188 41925 35705 21719 23579 280 27731 3000 32519 35129 51598 74506 0.4606 042403909 03506 03329 0.3075 0.2943 0938 0342 23 D 2204 220 330 334 X2 40456 D 0-4224 03456 022 01220 0294 02093 0272 01 1114 51860 572/50 842028 2021 80.9468 90249 12.4436 16.680 312.947 20 9285 8535 79633 74554 70248 66231 62593 48696 39539 20 56044 67205 30623 96953 15231 137435 163665 383396 867352 20 0784 016 01340 CET 008 00728 00 00261 00015 Thondo "There is noches 4