Question
2. A Corporation reported net income of $20,000 for 2015. The income statement revealed Sales of $200,000; Gross profit of $104,000; Selling and administrative costs
2.
A Corporation reported net income of $20,000 for 2015. The income statement revealed
Sales of $200,000;
Gross profit of $104,000;
Selling and administrative costs of $68,000;
Interest expense of $4,000;
Income taxes of $12,000
The selling and administrative expenses included $5,000 for depreciation.
No equipment was sold during the year. Equipment purchases were made with cash. Prepaid insurance included in the balance sheet related to administrative costs.
All accounts payable included in the balance sheet relate to inventory purchases.
The change in retained earnings is attributable to net income and dividends.
The increase in common stock and additional paid-in capital is due to issuing additional shares for cash.
Comparative Balance Sheets for a Company follow.
2015 2014
Assets $ $
Current Assets
Cash 91,740 94,290
Accounts receivable (net) 39,850 34,300
Inventory 49,720 55,760
Prepaid Insurance 2,600 2,200
Total Current Assets 183,910 186,550
Land 50,000 50,000
Building and Equipment 300,000 260,000
Less Accumulated Depreciation (41,000) (36,000)
Total Plant Assets 309,000 274,000
Total Assets 492,910 460,550
Liabilities
Current Liabilities
Accounts Payable 17,140 18,680
Interest Payable 2,100 3,000
Income Taxes Payable 4,400 1,600
Total Current Liabilities 23,640 23,280
Stockholders Equity
Common Stock 142,000 140,000
Paid-in Capital in Excess of Par 198,000 180,000
Retained Earnings 129,270 117,270
Total Stockholders Equity 469,270 437,270
Total Liabilities and SHE 492,910 460,550
Prepare Net Cash Flows only from Operating Activities under the Direct method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started