2. Calculate and fill in the table balnks, place your decision of "GO" or "KILL" under each scenario.

Scenario 3 (25M development budget)
Scenario 3	Present Value	Development Cost	Commercialization Cost	Probablity of Commercial Success	Probability of Technical Success	Value if Commericial Failure	Value if Technical Failure	Expected Value before Launch	Expected Value before Commercialization	Expected Value in Development	Expected Commercial Value	ECV PI	Sum of Development Costs	Ranking	Decision
Zulu	30	3	2	56%	41%	0	0
Alpha	2	2	1	34%	79%	0	0
Tango	4	0.5	0.75	54%	56%	0	0
Beta	5	3	2	58%	34%	0	0
Sierra	42	4.5	8	58%	64%	0	0
Echo	10	7	5	45%	76%	0	0
Romeo	27	4	2	37%	71%	0	0
Oscar	8	1	0.5	43%	42%	0	0
Lima	69	10	5	31%	65%	0	0