Question
2) Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new
2)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,240 | $ | 1,340 | ||
Accounts receivable, net | 9,500 | 8,400 | ||||
Inventory | 12,100 | 11,600 | ||||
Prepaid expenses | 680 | 680 | ||||
Total current assets | 23,520 | 22,020 | ||||
Property and equipment: | ||||||
Land | 9,700 | 9,700 | ||||
Buildings and equipment, net | 49,850 | 38,600 | ||||
Total property and equipment | 59,550 | 48,300 | ||||
Total assets | $ | 83,070 | $ | 70,320 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,500 | $ | 17,800 | ||
Accrued liabilities | 930 | 750 | ||||
Notes payable, short term | 290 | 290 | ||||
Total current liabilities | 21,720 | 18,840 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,000 | 8,000 | ||||
Total liabilities | 29,720 | 26,840 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 48,750 | 38,880 | ||||
Total stockholders' equity | 53,350 | 43,480 | ||||
Total liabilities and stockholders' equity | $ | 83,070 | $ | 70,320 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,000 | $ | 65,000 | ||
Cost of goods sold | 38,000 | 34,000 | ||||
Gross margin | 36,000 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,700 | ||||
Administrative expenses | 6,700 | 6,700 | ||||
Total selling and administrative expenses | 18,000 | 17,400 | ||||
Net operating income | 18,000 | 13,600 | ||||
Interest expense | 800 | 800 | ||||
Net income before taxes | 17,200 | 12,800 | ||||
Income taxes | 6,880 | 5,120 | ||||
Net income | 10,320 | 7,680 | ||||
Dividends to common stockholders | 450 | 240 | ||||
Net income added to retained earnings | 9,870 | 7,440 | ||||
Beginning retained earnings | 38,880 | 31,440 | ||||
Ending retained earnings | $ | 48,750 | $ | 38,880 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started