Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2) Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new

2)

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,340
Accounts receivable, net 9,500 8,400
Inventory 12,100 11,600
Prepaid expenses 680 680
Total current assets 23,520 22,020
Property and equipment:
Land 9,700 9,700
Buildings and equipment, net 49,850 38,600
Total property and equipment 59,550 48,300
Total assets $ 83,070 $ 70,320
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,500 $ 17,800
Accrued liabilities 930 750
Notes payable, short term 290 290
Total current liabilities 21,720 18,840
Long-term liabilities:
Bonds payable 8,000 8,000
Total liabilities 29,720 26,840
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 48,750 38,880
Total stockholders' equity 53,350 43,480
Total liabilities and stockholders' equity $ 83,070 $ 70,320

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 65,000
Cost of goods sold 38,000 34,000
Gross margin 36,000 31,000
Selling and administrative expenses:
Selling expenses 11,300 10,700
Administrative expenses 6,700 6,700
Total selling and administrative expenses 18,000 17,400
Net operating income 18,000 13,600
Interest expense 800 800
Net income before taxes 17,200 12,800
Income taxes 6,880 5,120
Net income 10,320 7,680
Dividends to common stockholders 450 240
Net income added to retained earnings 9,870 7,440
Beginning retained earnings 38,880 31,440
Ending retained earnings $ 48,750 $ 38,880

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

1. Working capital
2. Current ratio
3. Acid-test ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Energy Audit And Survey Of Street Light System A Preliminary Report

Authors: Dr. Manoj Dhondiram Patil

1st Edition

B08GBCWWFY, 979-8676818388

More Books

Students also viewed these Accounting questions