2. In industries that process joint products, the costs of the raw materials inputs and the sales values of intermediate and final products are often volatile. Change the data area of your worksheet to match the following:

1 Chapter 12: Applying Excel 2 3 Data 4 Exhibit 12-7 Santa Maria Wool Cooperative 5 Cost of wool 6 Cost of separation process 7 Sales value of intermediate products at split-off point $166,000 40,000 $136,000 $134,000 58,000 Undyed coarse wool Undved fine wool 10 Undyed superfine wool 11 Costs of further processing (dyeing) intermediate products: 12 Undyed coarse wool 13 14 15 Sales value of end products: 16 17 18 50,000 60,000 10,000 Undved fine wool Undyed superfine wool $ 151,000 $195,000 $100,000 Dyed coarse wool Dyed fine wool Dyed superfine wool If your formulas are correct, you should get the correct answers to the following questions. a. What is the overall profit if all intermediate products are processed into final products? Overall profit from processing all intermediate products b. What is the financial further processing? advantage (disadvantage)from from further processing undyed coarse wool from further processing undyed fine wool from further processing undyed superfine wool Financial (disadvantage) Financial (disadvantage) Financial (disadvantage) C-1. With these new costs and selling prices, what recommendations would you make concerning the company's operations? Sell as is or process further the intermediate product undyed coarse wool? Sell as is or process further the intermediate product undyed fine wool? Sell as is or process further the intermediate product undyed superfine wool? c-2. If your recommendation in part (c-1) is followed, what would be the company's overall profit? Overall profit from following the plan in part (c)