#2

Jim Expresso expectu tales to grow by 10.2% next year Astume that Jim's pays out 03.1% of its not come on the following statements and the percent of sales method to forecast a. Stockholders equity b. Accounts payable cm Stockholders' oculty The new stockholders' equity will be (Round to the nearest dollar) U $15,020 Income Statement Sales Costs Except Depreciation EBITDA Depreciation EBIT Interest Expense (net) Pre-tax Income Income Tax Net Income $195,030 (100,340) $94,690 (5,920) $88,770 (520) $88,250 (30,888) $57,362 Balance Sheet Assets Cash and Equivalents Accounts Receivable Inventories Total Current Assets Property, Plant, and Equipment Total Assets 1,940 4,030 $20,990 10,000 $30,990 Liabilities and Equity Accounts Payable Debt Total Liabilities Stockholders' Equity Total Liabilities and Equity $1,440 4,030 $5,470 25,520 $30,990