2. The company is considering a project involving the purchase of new equipment. Change the data area of your worksheet to match the following: Use Exhibit 128-1 and Exhibit 120-2. (Use appropriate factor(s) from the tables provided.) $ 1 Chapter 12: Applying Excel 2 3 Data 4 Example E 5 Cost of equipment needed 6 Working capital needed 7 Overhaul of equipment in four years 8 Salvage value of the equipment in five years 9 Annual revenues and costs 10 Sales revenues 11 Cost of goods sold 12 Out-of-pocket operating costs 13 Discount rate $ $ $ 400,000 40,000 35,000 40,000 $ $ 395,000 215,000 60,000 14% $ a. What is the net present value of the project? (Negative amount should be indicated by a minus sign. Round your present value factor to 3 decimals and round all other intermediate calculations to nearest whole dollar) Net present value c. The internal rate of return is between what two whole discount rates (eg, between 10% and 11%, between 11% and 12%, between 12% and 13%, between 13% and 14%, etc.)? The internal rate at retum is between % and d. Reset the discount rate to 14% Suppose the salvage value is uncertain. How large would the salvage value have to be to result in a positive net present value? Minimum calvage value required to Generale a positive present value