2

The present value of an investment is estimated at about $266,300. The expected generated free cash flow from the project for next year is $5,000 and is expected to grow 15% a year for the next four years following the first generated cash flow. After the fifth year, the growth rate is expected to drop to 4% in in perpetuity. Estimate the discount rate used in valuing this project