2. Using the information provided in the table, determine the information missing below (the YELLOW cells). Assume LMM has a 21 percent tax rate.

Maturity Year	Book value (millions)	Percent of total	Market value (millions)	Percent of total	Yield to Maturity	Book values	Market values
2021	$ 250	0.17	266.06	0.17	0.963%	0.17%	0.16%
2027	300	0.21	326.99	0.21	1.776%	0.37%	0.37%
2048	400	0.28	459.24	0.29	3.274%	0.90%	0.96%
2050	500	0.34	506.39	0.32	3.034%	1.05%	0.99%
Total	$ 1,450	1.00	$ 1,558.68	1.00		2.48%	2.49%

			Weights
Book value of debt		million
Book value of equity		million
Book value of company		million
Market value of debt		million
Market value of equity		million
Market value of company		million
WACC using book value
WACC using market value