2. XYZ company has the following expected cash flows for three scenarios that could occur: EBIT VA (a) Complete the table above if the company is 100% equity financed, it pays taxes at 30%, the unlevered return on equity is expected to be 12%, the constant growth rate (g) is 5%, and overall firm value is calculated based on discounting expected after-tax cash flows using the growing perpetuity model. (b) If the company wants to recapitalize (debt for equity swap) to save on taxes, what is the most debt the company can add (at a 6% rate) so that it will never go bankrupt under any of the above scenarios? (Note: assume the company goes bankrupt if EBIT