20. (6 points) ABC Corp. has the target capital structure of 20% debt and 80% equity. The company's earnings and dividends are growing at a constant rate of 4%; the last dividend (Do) was $1; and the current stock price is $10. The firm's marginal tax rate is 40%. The flotation cost of stock is 5%. The company expects $400,000 in retained earnings over the coming year. The before-tax cost of debt is 10%. Draw the MCC schedule.