20% ON 20% techniques determine the present value of these cash now. uncover the intrinsie value of the stock. Buch of the four equity valuation metrics used in this case arrive at the intrinsic value of Disney's stock by discounting the shareholder rewards (or returns) from the dates they will be paid in the future to our decision point in the present. -40% 04 DISNEY'S NUMBERS Use the following information on Disney to answer the case questions The cos that the d dividend slower gir Multi Disney's current stock price is $140.00 per share. The aver- The mult age growth rate of the company's dividend has been 17.7% from one of the 2004 through 2018 no compe Disney's return on equity is 28.0% and the company retains multi-stag approximately 80.0% of its profits while paying out the remain two peric ing 20.0% in dividends. determin ized by s 1 The company's stock currently trades at 21.21 times its cur nies exhi rent year earnings estimate of $6.60 per share. Analysts expect the company to earn $6.19 per share in 2020 Discou and $6.93 in 2021 There are sic value Disney's peers in media networks trade at 25.5 times their dends for current year earnings estimates while peers in parks, experi value of ences and consumer products at 21.9: studio entertainment at placed in 19.1 and DTCI at 14.1. stock's ne Assume the expected return for Disney's stock is 6.9% Marke In the stre THE FOUR MODELS Constant Growth Model they atte! The constant growth model, also known as the Gordon Growth or divide Model, discounts future cash flows, or dividends under the this point TI BUTY ANALYSSAND ALLATION/ROOROONSWEEK CASE STUDY Case Questions What is Disney stock's intrinsic value using each of the four models? o Constant Growth Model O Multi-Stage Growth Model O Discounted Dividend Model O Market Multiples Approach Reconcile Disney stock's intrinsic value, considering the strengths and weaknesses of each' valuation approach. c 1 5 PE S 20% ON 20% techniques determine the present value of these cash now. uncover the intrinsie value of the stock. Buch of the four equity valuation metrics used in this case arrive at the intrinsic value of Disney's stock by discounting the shareholder rewards (or returns) from the dates they will be paid in the future to our decision point in the present. -40% 04 DISNEY'S NUMBERS Use the following information on Disney to answer the case questions The cos that the d dividend slower gir Multi Disney's current stock price is $140.00 per share. The aver- The mult age growth rate of the company's dividend has been 17.7% from one of the 2004 through 2018 no compe Disney's return on equity is 28.0% and the company retains multi-stag approximately 80.0% of its profits while paying out the remain two peric ing 20.0% in dividends. determin ized by s 1 The company's stock currently trades at 21.21 times its cur nies exhi rent year earnings estimate of $6.60 per share. Analysts expect the company to earn $6.19 per share in 2020 Discou and $6.93 in 2021 There are sic value Disney's peers in media networks trade at 25.5 times their dends for current year earnings estimates while peers in parks, experi value of ences and consumer products at 21.9: studio entertainment at placed in 19.1 and DTCI at 14.1. stock's ne Assume the expected return for Disney's stock is 6.9% Marke In the stre THE FOUR MODELS Constant Growth Model they atte! The constant growth model, also known as the Gordon Growth or divide Model, discounts future cash flows, or dividends under the this point TI BUTY ANALYSSAND ALLATION/ROOROONSWEEK CASE STUDY Case Questions What is Disney stock's intrinsic value using each of the four models? o Constant Growth Model O Multi-Stage Growth Model O Discounted Dividend Model O Market Multiples Approach Reconcile Disney stock's intrinsic value, considering the strengths and weaknesses of each' valuation approach. c 1 5 PE S